[PTGTIN] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 11.66%
YoY- 26.71%
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 28,799 2,617 2,398 2,398 2,400 17,471 6,932 158.20%
PBT 10,687 -5,595 -5,825 -7,566 -9,764 -6,237 -8,484 -
Tax -2,612 556 680 1,382 2,764 169 -64 1082.72%
NP 8,075 -5,038 -5,145 -6,184 -7,000 -6,068 -8,548 -
-
NP to SH 8,075 -5,038 -5,145 -6,184 -7,000 -6,068 -8,548 -
-
Tax Rate 24.44% - - - - - - -
Total Cost 20,724 7,655 7,543 8,582 9,400 23,539 15,480 21.44%
-
Net Worth 370,826 357,712 354,890 357,838 353,431 360,413 360,402 1.91%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 370,826 357,712 354,890 357,838 353,431 360,413 360,402 1.91%
NOSH 346,566 347,293 344,553 347,415 343,137 346,551 346,540 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 28.04% -192.54% -214.51% -257.88% -291.67% -34.73% -123.31% -
ROE 2.18% -1.41% -1.45% -1.73% -1.98% -1.68% -2.37% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.31 0.75 0.70 0.69 0.70 5.04 2.00 158.22%
EPS 2.33 -1.45 -1.49 -1.78 -2.04 -1.75 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 1.03 1.03 1.03 1.04 1.04 1.91%
Adjusted Per Share Value based on latest NOSH - 343,846
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.32 0.76 0.69 0.69 0.69 5.05 2.00 158.43%
EPS 2.33 -1.46 -1.49 -1.79 -2.02 -1.75 -2.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0714 1.0335 1.0254 1.0339 1.0212 1.0414 1.0413 1.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.245 0.24 0.25 0.24 0.28 0.235 0.315 -
P/RPS 2.95 0.00 0.00 0.00 0.00 4.66 15.75 -67.23%
P/EPS 10.52 0.00 0.00 0.00 0.00 -13.42 -12.77 -
EY 9.51 0.00 0.00 0.00 0.00 -7.45 -7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.24 0.28 0.23 0.30 -16.21%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 27/11/15 27/08/15 28/05/15 11/02/15 26/11/14 -
Price 0.24 0.235 0.235 0.22 0.25 0.245 0.27 -
P/RPS 2.89 0.00 0.00 0.00 0.00 4.86 13.50 -64.18%
P/EPS 10.30 0.00 0.00 0.00 0.00 -13.99 -10.95 -
EY 9.71 0.00 0.00 0.00 0.00 -7.15 -9.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.22 0.25 0.24 0.26 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment