[PTGTIN] QoQ Quarter Result on 30-Jun-2015 [#1]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 23.37%
YoY- 49.74%
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 26,400 600 600 600 600 12,272 600 1143.47%
PBT 15,815 -759 -587 -1,341 -2,441 126 -2,192 -
Tax -3,122 0 -181 0 691 254 0 -
NP 12,693 -759 -768 -1,341 -1,750 380 -2,192 -
-
NP to SH 12,693 -759 -768 -1,341 -1,750 380 -2,192 -
-
Tax Rate 19.74% - - - - -201.59% - -
Total Cost 13,707 1,359 1,368 1,941 2,350 11,892 2,792 188.57%
-
Net Worth 370,068 355,349 359,563 354,161 353,431 359,272 361,853 1.50%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 370,068 355,349 359,563 354,161 353,431 359,272 361,853 1.50%
NOSH 345,858 345,000 349,090 343,846 343,137 345,454 347,936 -0.39%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 48.08% -126.50% -128.00% -223.50% -291.67% 3.10% -365.33% -
ROE 3.43% -0.21% -0.21% -0.38% -0.50% 0.11% -0.61% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.63 0.17 0.17 0.17 0.17 3.55 0.17 1160.02%
EPS 3.67 -0.22 -0.22 -0.39 -0.51 0.11 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.03 1.03 1.03 1.03 1.04 1.04 1.91%
Adjusted Per Share Value based on latest NOSH - 343,846
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.63 0.17 0.17 0.17 0.17 3.55 0.17 1160.02%
EPS 3.67 -0.22 -0.22 -0.39 -0.51 0.11 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0692 1.0267 1.0389 1.0233 1.0212 1.0381 1.0455 1.50%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.245 0.24 0.25 0.24 0.28 0.235 0.315 -
P/RPS 3.21 0.00 0.00 0.00 0.00 6.62 182.67 -93.22%
P/EPS 6.68 0.00 0.00 0.00 0.00 213.64 -50.00 -
EY 14.98 0.00 0.00 0.00 0.00 0.47 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.25 0.24 0.28 0.23 0.30 -16.21%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 25/02/16 27/11/15 27/08/15 28/05/15 11/02/15 26/11/14 -
Price 0.24 0.235 0.235 0.22 0.25 0.245 0.27 -
P/RPS 3.14 0.00 0.00 0.00 0.00 6.90 156.57 -92.60%
P/EPS 6.54 0.00 0.00 0.00 0.00 222.73 -42.86 -
EY 15.29 0.00 0.00 0.00 0.00 0.45 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.24 0.22 0.25 0.24 0.26 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment