[PTGTIN] YoY Cumulative Quarter Result on 30-Jun-2015 [#1]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -76.69%
YoY- 26.71%
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 585 19,553 1,199 1,668 1,191 2,875 0 -
PBT -464 9,970 -3,783 -1,528 -1,130 -826 0 -
Tax -21 -2,977 691 -24 0 -33 0 -
NP -485 6,993 -3,092 -1,552 -1,130 -859 0 -
-
NP to SH -485 6,993 -3,092 -1,552 -1,130 -859 0 -
-
Tax Rate - 29.86% - - - - - -
Total Cost 1,070 12,560 4,291 3,220 2,321 3,734 0 -
-
Net Worth 360,285 377,345 357,838 362,133 366,393 360,779 0 -
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 360,285 377,345 357,838 362,133 366,393 360,779 0 -
NOSH 346,428 346,188 347,415 344,888 342,424 343,600 347,931 -0.06%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -82.91% 35.76% -257.88% -93.05% -94.88% -29.88% 0.00% -
ROE -0.13% 1.85% -0.86% -0.43% -0.31% -0.24% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.17 5.65 0.35 0.48 0.35 0.84 0.00 -
EPS -0.14 2.02 -0.89 -0.45 -0.33 -0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.09 1.03 1.05 1.07 1.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 343,846
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.17 5.65 0.35 0.48 0.34 0.83 0.00 -
EPS -0.14 2.02 -0.89 -0.45 -0.33 -0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 1.0903 1.0339 1.0463 1.0586 1.0424 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.285 0.24 0.24 0.285 0.27 0.31 0.41 -
P/RPS 168.77 4.25 0.00 58.93 77.63 37.05 0.00 -
P/EPS -203.57 11.88 0.00 -63.33 -81.82 -124.00 0.00 -
EY -0.49 8.42 0.00 -1.58 -1.22 -0.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.24 0.27 0.25 0.30 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/08/17 26/08/16 27/08/15 27/05/14 28/05/13 30/05/12 - -
Price 0.35 0.255 0.22 0.32 0.335 0.27 0.00 -
P/RPS 207.26 4.51 0.00 66.17 96.32 32.27 0.00 -
P/EPS -250.00 12.62 0.00 -71.11 -101.52 -108.00 0.00 -
EY -0.40 7.92 0.00 -1.41 -0.99 -0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.22 0.30 0.31 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment