[PTGTIN] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -69.27%
YoY- 267.06%
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,340 21,524 27,646 40,306 78,212 28,799 2,617 -7.19%
PBT -1,856 -3,638 11,233 14,550 39,880 10,687 -5,595 -52.11%
Tax -84 -3,439 -3,969 -5,954 -11,908 -2,612 556 -
NP -1,940 -7,077 7,264 8,596 27,972 8,075 -5,038 -47.10%
-
NP to SH -1,940 -7,077 7,264 8,596 27,972 8,075 -5,038 -47.10%
-
Tax Rate - - 35.33% 40.92% 29.86% 24.44% - -
Total Cost 4,280 28,601 20,382 31,710 50,240 20,724 7,655 -32.15%
-
Net Worth 360,285 363,122 372,394 374,341 377,345 370,826 357,712 0.47%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 360,285 363,122 372,394 374,341 377,345 370,826 357,712 0.47%
NOSH 346,428 346,102 344,810 346,612 346,188 346,566 347,293 -0.16%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -82.91% -32.88% 26.27% 21.33% 35.76% 28.04% -192.54% -
ROE -0.54% -1.95% 1.95% 2.30% 7.41% 2.18% -1.41% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.68 6.22 8.02 11.63 22.59 8.31 0.75 -6.32%
EPS -0.56 -2.05 2.11 2.48 8.08 2.33 -1.45 -46.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 1.08 1.08 1.09 1.07 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 345,641
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.68 6.22 7.99 11.65 22.60 8.32 0.76 -7.15%
EPS -0.56 -2.04 2.10 2.48 8.08 2.33 -1.46 -47.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 1.0492 1.076 1.0816 1.0903 1.0714 1.0335 0.48%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.285 0.325 0.245 0.24 0.24 0.245 0.24 -
P/RPS 42.19 5.22 3.06 2.06 1.06 2.95 0.00 -
P/EPS -50.89 -15.88 11.63 9.68 2.97 10.52 0.00 -
EY -1.96 -6.30 8.60 10.33 33.67 9.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.23 0.22 0.22 0.23 0.24 8.17%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 16/02/17 18/11/16 26/08/16 31/05/16 25/02/16 -
Price 0.35 0.315 0.30 0.235 0.255 0.24 0.235 -
P/RPS 51.82 5.06 3.74 2.02 1.13 2.89 0.00 -
P/EPS -62.50 -15.39 14.24 9.48 3.16 10.30 0.00 -
EY -1.60 -6.50 7.02 10.55 31.69 9.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.28 0.22 0.23 0.22 0.24 26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment