[PTGTIN] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -69.27%
YoY- 267.06%
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 3,194 40,306 2,398 9,200 8,522 11,914 0 -
PBT -11,936 14,550 -5,825 -8,342 -7,022 -1,286 0 -
Tax -114 -5,954 680 -96 214 30,388 0 -
NP -12,050 8,596 -5,145 -8,438 -6,808 29,102 0 -
-
NP to SH -12,050 8,596 -5,145 -8,438 -6,808 29,102 0 -
-
Tax Rate - 40.92% - - - - - -
Total Cost 15,244 31,710 7,543 17,638 15,330 -17,188 0 -
-
Net Worth 356,652 374,341 354,890 363,110 371,661 376,736 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 356,652 374,341 354,890 363,110 371,661 376,736 0 -
NOSH 346,264 346,612 344,553 345,819 347,346 345,629 346,756 -0.02%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -377.27% 21.33% -214.51% -91.72% -79.89% 244.27% 0.00% -
ROE -3.38% 2.30% -1.45% -2.32% -1.83% 7.72% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.92 11.63 0.70 2.66 2.45 3.45 0.00 -
EPS -3.48 2.48 -1.49 -2.44 -1.96 8.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.03 1.05 1.07 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 345,641
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.92 11.65 0.69 2.66 2.46 3.44 0.00 -
EPS -3.48 2.48 -1.49 -2.44 -1.97 8.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0305 1.0816 1.0254 1.0491 1.0738 1.0885 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.37 0.24 0.25 0.31 0.28 0.28 0.38 -
P/RPS 40.11 2.06 0.00 11.65 11.41 8.12 0.00 -
P/EPS -10.63 9.68 0.00 -12.70 -14.29 3.33 0.00 -
EY -9.41 10.33 0.00 -7.87 -7.00 30.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.25 0.30 0.26 0.26 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/11/17 18/11/16 27/11/15 26/08/14 29/08/13 29/08/12 - -
Price 0.38 0.235 0.235 0.325 0.285 0.25 0.00 -
P/RPS 41.20 2.02 0.00 12.22 11.62 7.25 0.00 -
P/EPS -10.92 9.48 0.00 -13.32 -14.54 2.97 0.00 -
EY -9.16 10.55 0.00 -7.51 -6.88 33.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.24 0.31 0.27 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment