[PTGTIN] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -197.43%
YoY- -187.64%
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,046 3,194 2,340 21,524 27,646 40,306 78,212 -86.04%
PBT -16,550 -11,936 -1,856 -3,638 11,233 14,550 39,880 -
Tax -65 -114 -84 -3,439 -3,969 -5,954 -11,908 -96.87%
NP -16,616 -12,050 -1,940 -7,077 7,264 8,596 27,972 -
-
NP to SH -16,616 -12,050 -1,940 -7,077 7,264 8,596 27,972 -
-
Tax Rate - - - - 35.33% 40.92% 29.86% -
Total Cost 20,662 15,244 4,280 28,601 20,382 31,710 50,240 -44.60%
-
Net Worth 345,830 356,652 360,285 363,122 372,394 374,341 377,345 -5.63%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 345,830 356,652 360,285 363,122 372,394 374,341 377,345 -5.63%
NOSH 346,102 346,264 346,428 346,102 344,810 346,612 346,188 -0.01%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -410.61% -377.27% -82.91% -32.88% 26.27% 21.33% 35.76% -
ROE -4.80% -3.38% -0.54% -1.95% 1.95% 2.30% 7.41% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.17 0.92 0.68 6.22 8.02 11.63 22.59 -86.03%
EPS -4.80 -3.48 -0.56 -2.05 2.11 2.48 8.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.03 1.04 1.05 1.08 1.08 1.09 -5.56%
Adjusted Per Share Value based on latest NOSH - 346,102
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.17 0.92 0.68 6.22 7.99 11.65 22.60 -86.03%
EPS -4.80 -3.48 -0.56 -2.04 2.10 2.48 8.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9992 1.0305 1.041 1.0492 1.076 1.0816 1.0903 -5.63%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.375 0.37 0.285 0.325 0.245 0.24 0.24 -
P/RPS 32.05 40.11 42.19 5.22 3.06 2.06 1.06 864.53%
P/EPS -7.80 -10.63 -50.89 -15.88 11.63 9.68 2.97 -
EY -12.81 -9.41 -1.96 -6.30 8.60 10.33 33.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.27 0.31 0.23 0.22 0.22 43.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 29/08/17 31/05/17 16/02/17 18/11/16 26/08/16 -
Price 0.36 0.38 0.35 0.315 0.30 0.235 0.255 -
P/RPS 30.77 41.20 51.82 5.06 3.74 2.02 1.13 799.67%
P/EPS -7.49 -10.92 -62.50 -15.39 14.24 9.48 3.16 -
EY -13.35 -9.16 -1.60 -6.50 7.02 10.55 31.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.34 0.30 0.28 0.22 0.23 34.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment