[PTGTIN] QoQ Annualized Quarter Result on 31-Jul-2001 [#3]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 51.4%
YoY- 9583.33%
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 27,430 33,136 23,827 29,252 21,238 7,666 40,441 -22.85%
PBT 4,642 5,004 2,506 9,221 5,876 2,604 7,310 -26.18%
Tax -2,848 -2,724 -1,917 -2,393 -1,366 -1,735 -2,979 -2.96%
NP 1,794 2,280 589 6,828 4,510 869 4,331 -44.52%
-
NP to SH 1,794 2,280 589 6,828 4,510 869 4,331 -44.52%
-
Tax Rate 61.35% 54.44% 76.50% 25.95% 23.25% 66.63% 40.75% -
Total Cost 25,636 30,856 23,238 22,424 16,728 6,797 36,110 -20.46%
-
Net Worth 259,133 257,739 170,155 144,693 125,277 87,910 70,255 139.29%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 259,133 257,739 170,155 144,693 125,277 87,910 70,255 139.29%
NOSH 249,166 247,826 163,611 141,855 125,277 101,046 81,692 110.74%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 6.54% 6.88% 2.47% 23.34% 21.24% 11.34% 10.71% -
ROE 0.69% 0.88% 0.35% 4.72% 3.60% 0.99% 6.16% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 11.01 13.37 14.56 20.62 16.95 7.59 49.50 -63.39%
EPS 0.72 0.92 0.36 4.81 3.60 0.86 5.31 -73.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.02 1.00 0.87 0.86 13.54%
Adjusted Per Share Value based on latest NOSH - 174,756
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.93 9.57 6.88 8.45 6.14 2.21 11.68 -22.80%
EPS 0.52 0.66 0.17 1.97 1.30 0.25 1.25 -44.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7487 0.7447 0.4916 0.4181 0.362 0.254 0.203 139.28%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.61 0.59 0.62 0.68 0.59 0.69 0.97 -
P/RPS 5.54 4.41 4.26 3.30 3.48 9.09 1.96 100.29%
P/EPS 84.72 64.13 172.22 14.13 16.39 80.23 18.30 178.55%
EY 1.18 1.56 0.58 7.08 6.10 1.25 5.47 -64.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.60 0.67 0.59 0.79 1.13 -35.23%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 -
Price 0.49 0.54 0.63 0.47 0.57 0.48 0.64 -
P/RPS 4.45 4.04 4.33 2.28 3.36 6.33 1.29 128.82%
P/EPS 68.06 58.70 175.00 9.76 15.83 55.81 12.07 217.80%
EY 1.47 1.70 0.57 10.24 6.32 1.79 8.28 -68.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.61 0.46 0.57 0.55 0.74 -26.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment