[PTGTIN] QoQ Annualized Quarter Result on 31-Oct-2000 [#4]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 6115.28%
YoY- 214.4%
View:
Show?
Annualized Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 29,252 21,238 7,666 40,441 23,294 11,122 2,648 396.73%
PBT 9,221 5,876 2,604 7,310 3,672 -1,038 -4,288 -
Tax -2,393 -1,366 -1,735 -2,979 -3,672 -3,252 -64 1020.64%
NP 6,828 4,510 869 4,331 0 -4,290 -4,352 -
-
NP to SH 6,828 4,510 869 4,331 -72 -4,290 -4,352 -
-
Tax Rate 25.95% 23.25% 66.63% 40.75% 100.00% - - -
Total Cost 22,424 16,728 6,797 36,110 23,294 15,412 7,000 117.46%
-
Net Worth 144,693 125,277 87,910 70,255 63,257 50,029 7,064 650.00%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 144,693 125,277 87,910 70,255 63,257 50,029 7,064 650.00%
NOSH 141,855 125,277 101,046 81,692 77,142 62,536 20,185 267.33%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 23.34% 21.24% 11.34% 10.71% 0.00% -38.57% -164.35% -
ROE 4.72% 3.60% 0.99% 6.16% -0.11% -8.58% -61.60% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 20.62 16.95 7.59 49.50 30.20 17.78 13.12 35.21%
EPS 4.81 3.60 0.86 5.31 -0.09 -6.86 -21.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 0.87 0.86 0.82 0.80 0.35 104.16%
Adjusted Per Share Value based on latest NOSH - 100,749
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.45 6.14 2.21 11.68 6.73 3.21 0.77 394.55%
EPS 1.97 1.30 0.25 1.25 -0.02 -1.24 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4181 0.362 0.254 0.203 0.1828 0.1446 0.0204 650.29%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.59 0.69 0.97 1.22 1.62 2.09 -
P/RPS 3.30 3.48 9.09 1.96 4.04 9.11 15.93 -65.02%
P/EPS 14.13 16.39 80.23 18.30 -1,307.14 -23.62 -9.69 -
EY 7.08 6.10 1.25 5.47 -0.08 -4.23 -10.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.79 1.13 1.49 2.02 5.97 -76.76%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 29/06/00 29/03/00 -
Price 0.47 0.57 0.48 0.64 1.02 1.24 2.09 -
P/RPS 2.28 3.36 6.33 1.29 3.38 6.97 15.93 -72.67%
P/EPS 9.76 15.83 55.81 12.07 -1,092.86 -18.08 -9.69 -
EY 10.24 6.32 1.79 8.28 -0.09 -5.53 -10.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.55 0.74 1.24 1.55 5.97 -81.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment