[SDRED] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 183.82%
YoY- 141.6%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 31,024 31,378 31,950 33,054 29,940 35,184 38,500 0.21%
PBT 2,824 7,344 6,686 6,896 -1,256 -10,693 -9,188 -
Tax -120 -3,606 -3,454 -2,916 1,256 10,693 9,188 -
NP 2,704 3,738 3,232 3,980 0 0 0 -100.00%
-
NP to SH 2,704 3,738 3,232 3,980 -4,748 -4,968 -6,990 -
-
Tax Rate 4.25% 49.10% 51.66% 42.29% - - - -
Total Cost 28,320 27,640 28,718 29,074 29,940 35,184 38,500 0.31%
-
Net Worth 0 313,889 321,994 0 0 326,583 0 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 0 313,889 321,994 0 0 326,583 0 -
NOSH 435,833 390,749 397,377 382,692 263,777 310,499 297,897 -0.38%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.72% 11.91% 10.12% 12.04% 0.00% 0.00% 0.00% -
ROE 0.00% 1.19% 1.00% 0.00% 0.00% -1.52% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.12 8.03 8.04 8.64 11.35 11.33 12.92 0.60%
EPS 0.64 0.90 0.81 1.04 -1.80 -1.60 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8033 0.8103 0.00 0.00 1.0518 0.00 -
Adjusted Per Share Value based on latest NOSH - 382,368
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.28 7.36 7.50 7.76 7.03 8.26 9.03 0.21%
EPS 0.63 0.88 0.76 0.93 -1.11 -1.17 -1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7366 0.7556 0.00 0.00 0.7664 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.62 0.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.71 11.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 99.93 94.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.00 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.12 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 27/07/00 29/05/00 22/02/00 30/11/99 - - - -
Price 0.63 0.73 0.94 0.00 0.00 0.00 0.00 -
P/RPS 8.85 9.09 11.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 101.54 76.31 115.57 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 1.31 0.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.91 1.16 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment