[TALAMT] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 56.13%
YoY- 72.65%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,222 67,922 88,928 61,396 60,184 60,278 47,772 17.93%
PBT -12,916 -14,796 -7,604 -16,464 -14,344 -17,366 -26,400 -37.82%
Tax -38 -60 -100 -56 -40 -32 -32 12.10%
NP -12,954 -14,856 -7,704 -16,520 -14,384 -17,398 -26,432 -37.75%
-
NP to SH -12,850 -14,758 -7,200 -16,412 -14,265 -17,280 -26,324 -37.92%
-
Tax Rate - - - - - - - -
Total Cost 74,177 82,778 96,632 77,916 74,568 77,676 74,204 -0.02%
-
Net Worth 252,836 253,265 258,846 259,704 265,285 267,431 269,578 -4.17%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 252,836 253,265 258,846 259,704 265,285 267,431 269,578 -4.17%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 4,295,279 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -21.16% -21.87% -8.66% -26.91% -23.90% -28.86% -55.33% -
ROE -5.08% -5.83% -2.78% -6.32% -5.38% -6.46% -9.76% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.43 1.58 2.07 1.43 1.40 1.40 1.11 18.34%
EPS -0.29 -0.34 -0.16 -0.38 -0.33 -0.40 -0.60 -38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.059 0.0603 0.0605 0.0618 0.0623 0.0628 -4.17%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.43 1.58 2.07 1.43 1.40 1.40 1.11 18.34%
EPS -0.30 -0.34 -0.17 -0.38 -0.33 -0.40 -0.61 -37.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.059 0.0603 0.0605 0.0618 0.0623 0.0628 -4.17%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.02 0.015 0.02 0.015 0.015 0.015 -
P/RPS 1.05 1.26 0.72 1.40 1.07 1.07 1.35 -15.38%
P/EPS -5.01 -5.82 -8.94 -5.23 -4.51 -3.73 -2.45 60.89%
EY -19.96 -17.19 -11.18 -19.12 -22.15 -26.84 -40.88 -37.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.34 0.25 0.33 0.24 0.24 0.24 2.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 24/11/23 25/08/23 30/05/23 24/02/23 29/11/22 26/08/22 -
Price 0.02 0.02 0.02 0.015 0.02 0.02 0.02 -
P/RPS 1.40 1.26 0.97 1.05 1.43 1.42 1.80 -15.38%
P/EPS -6.68 -5.82 -11.92 -3.92 -6.02 -4.97 -3.26 61.11%
EY -14.97 -17.19 -8.39 -25.49 -16.62 -20.13 -30.66 -37.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.25 0.32 0.32 0.32 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment