[TALAMT] QoQ Annualized Quarter Result on 31-Jan-2016 [#4]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
31-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -69.48%
YoY- 85.0%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 114,642 138,580 23,224 155,609 165,216 241,518 439,372 -59.00%
PBT -33,496 -40,346 -39,584 19,406 27,473 8,328 -9,988 123.22%
Tax 5,749 14,048 -9,544 -43,086 -42,114 -37,878 -2,228 -
NP -27,746 -26,298 -49,128 -23,680 -14,641 -29,550 -12,216 72.35%
-
NP to SH -28,604 -28,396 -47,680 -21,257 -12,542 -30,156 -16,640 43.26%
-
Tax Rate - - - 222.02% 153.29% 454.83% - -
Total Cost 142,389 164,878 72,352 179,289 179,857 271,068 451,588 -53.51%
-
Net Worth 425,969 422,599 433,377 444,079 0 445,638 381,333 7.62%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 425,969 422,599 433,377 444,079 0 445,638 381,333 7.62%
NOSH 4,220,000 4,175,882 4,257,142 4,225,306 4,276,363 4,188,333 3,466,666 13.93%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -24.20% -18.98% -211.54% -15.22% -8.86% -12.24% -2.78% -
ROE -6.72% -6.72% -11.00% -4.79% 0.00% -6.77% -4.36% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 2.69 3.32 0.55 3.68 3.86 5.77 12.67 -64.24%
EPS -0.68 -0.68 -1.12 -0.50 -0.29 -0.72 -0.48 26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.1012 0.1018 0.1051 0.00 0.1064 0.11 -6.25%
Adjusted Per Share Value based on latest NOSH - 4,182,962
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 2.59 3.13 0.52 3.51 3.73 5.45 9.92 -58.98%
EPS -0.65 -0.64 -1.08 -0.48 -0.28 -0.68 -0.38 42.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0954 0.0979 0.1003 0.00 0.1006 0.0861 7.63%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.04 0.045 0.05 0.055 0.055 0.07 0.08 -
P/RPS 1.49 1.36 9.17 1.49 1.42 1.21 0.63 77.05%
P/EPS -5.97 -6.62 -4.46 -10.93 -18.75 -9.72 -16.67 -49.41%
EY -16.75 -15.11 -22.40 -9.15 -5.33 -10.29 -6.00 97.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.49 0.52 0.00 0.66 0.73 -32.91%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 23/12/16 23/09/16 24/06/16 31/03/16 30/12/15 25/09/15 29/06/15 -
Price 0.035 0.05 0.05 0.055 0.055 0.055 0.07 -
P/RPS 1.30 1.51 9.17 1.49 1.42 0.95 0.55 76.97%
P/EPS -5.22 -7.35 -4.46 -10.93 -18.75 -7.64 -14.58 -49.42%
EY -19.15 -13.60 -22.40 -9.15 -5.33 -13.09 -6.86 97.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.49 0.49 0.52 0.00 0.52 0.64 -33.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment