[GENP] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 28.77%
YoY- -46.63%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,113,356 569,038 2,266,402 1,622,810 1,147,440 621,696 1,902,899 -30.06%
PBT 129,487 90,692 185,465 104,371 85,839 59,908 207,736 -27.05%
Tax -27,918 -20,002 -55,046 -30,920 -25,460 -17,848 -60,783 -40.49%
NP 101,569 70,690 130,419 73,451 60,379 42,060 146,953 -21.84%
-
NP to SH 113,933 91,296 142,074 80,386 62,428 41,684 164,898 -21.86%
-
Tax Rate 21.56% 22.05% 29.68% 29.63% 29.66% 29.79% 29.26% -
Total Cost 1,011,787 498,348 2,135,983 1,549,359 1,087,061 579,636 1,755,946 -30.77%
-
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 53,831 - 116,635 31,401 28,462 - 104,479 -35.75%
Div Payout % 47.25% - 82.10% 39.06% 45.59% - 63.36% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 4,907,672 4,719,261 4,871,784 4,844,869 4,391,382 4,180,762 4,114,892 12.47%
NOSH 897,358 897,358 897,358 897,358 897,358 808,857 805,649 7.45%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.12% 12.42% 5.75% 4.53% 5.26% 6.77% 7.72% -
ROE 2.32% 1.93% 2.92% 1.66% 1.42% 1.00% 4.01% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 124.09 63.42 252.61 180.88 141.10 77.03 236.77 -35.02%
EPS 12.70 10.18 16.62 9.56 7.69 5.16 20.50 -27.34%
DPS 6.00 0.00 13.00 3.50 3.50 0.00 13.00 -40.30%
NAPS 5.47 5.26 5.43 5.40 5.40 5.18 5.12 4.51%
Adjusted Per Share Value based on latest NOSH - 897,358
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 124.14 63.45 252.70 180.94 127.94 69.32 212.17 -30.06%
EPS 12.70 10.18 15.84 8.96 6.96 4.65 18.39 -21.88%
DPS 6.00 0.00 13.00 3.50 3.17 0.00 11.65 -35.77%
NAPS 5.4719 5.2619 5.4319 5.4019 4.8963 4.6615 4.588 12.47%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 9.83 9.50 10.58 9.91 10.00 10.60 9.86 -
P/RPS 7.92 14.98 4.19 5.48 7.09 13.76 4.16 53.67%
P/EPS 77.41 93.36 66.81 110.61 130.27 205.24 48.06 37.44%
EY 1.29 1.07 1.50 0.90 0.77 0.49 2.08 -27.29%
DY 0.61 0.00 1.23 0.35 0.35 0.00 1.32 -40.25%
P/NAPS 1.80 1.81 1.95 1.84 1.85 2.05 1.93 -4.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 27/11/19 28/08/19 24/05/19 26/02/19 -
Price 9.90 9.66 10.00 10.60 10.00 10.20 10.62 -
P/RPS 7.98 15.23 3.96 5.86 7.09 13.24 4.49 46.77%
P/EPS 77.96 94.93 63.15 118.31 130.27 197.50 51.76 31.42%
EY 1.28 1.05 1.58 0.85 0.77 0.51 1.93 -23.96%
DY 0.61 0.00 1.30 0.33 0.35 0.00 1.22 -37.03%
P/NAPS 1.81 1.84 1.84 1.96 1.85 1.97 2.07 -8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment