[GENP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -32.54%
YoY- -23.79%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 199,863 185,370 171,952 162,360 230,783 229,524 238,534 -11.09%
PBT 87,149 84,616 40,254 41,608 69,885 70,962 69,300 16.45%
Tax -15,331 -12,801 -7,426 -5,424 -16,251 -16,360 -16,002 -2.80%
NP 71,818 71,814 32,828 36,184 53,634 54,602 53,298 21.93%
-
NP to SH 71,818 71,814 32,828 36,184 53,634 54,602 53,298 21.93%
-
Tax Rate 17.59% 15.13% 18.45% 13.04% 23.25% 23.05% 23.09% -
Total Cost 128,045 113,556 139,124 126,176 177,149 174,921 185,236 -21.76%
-
Net Worth 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 4.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 22,281 - 22,254 - - -
Div Payout % - - 67.87% - 41.49% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 4.46%
NOSH 741,155 740,866 742,714 741,475 741,825 741,884 742,311 -0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 35.93% 38.74% 19.09% 22.29% 23.24% 23.79% 22.34% -
ROE 6.29% 6.34% 2.99% 3.30% 4.92% 5.04% 4.99% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.97 25.02 23.15 21.90 31.11 30.94 32.13 -10.98%
EPS 9.69 9.69 4.42 4.88 7.23 7.36 7.18 22.05%
DPS 0.00 0.00 3.00 0.00 3.00 0.00 0.00 -
NAPS 1.54 1.53 1.48 1.48 1.47 1.46 1.4398 4.57%
Adjusted Per Share Value based on latest NOSH - 741,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.28 20.67 19.17 18.10 25.73 25.59 26.60 -11.11%
EPS 8.01 8.01 3.66 4.03 5.98 6.09 5.94 21.99%
DPS 0.00 0.00 2.48 0.00 2.48 0.00 0.00 -
NAPS 1.2726 1.2639 1.2256 1.2236 1.2159 1.2077 1.1917 4.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.14 0.97 0.85 0.85 0.82 1.00 1.18 -
P/RPS 4.23 3.88 3.67 3.88 2.64 3.23 3.67 9.90%
P/EPS 11.76 10.01 19.23 17.42 11.34 13.59 16.43 -19.93%
EY 8.50 9.99 5.20 5.74 8.82 7.36 6.08 24.95%
DY 0.00 0.00 3.53 0.00 3.66 0.00 0.00 -
P/NAPS 0.74 0.63 0.57 0.57 0.56 0.68 0.82 -6.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.21 1.12 1.15 0.81 0.91 0.95 1.26 -
P/RPS 4.49 4.48 4.97 3.70 2.93 3.07 3.92 9.44%
P/EPS 12.49 11.55 26.02 16.60 12.59 12.91 17.55 -20.23%
EY 8.01 8.65 3.84 6.02 7.95 7.75 5.70 25.38%
DY 0.00 0.00 2.61 0.00 3.30 0.00 0.00 -
P/NAPS 0.79 0.73 0.78 0.55 0.62 0.65 0.88 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment