[GENP] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -83.13%
YoY- -23.79%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 199,863 139,028 85,976 40,590 230,783 172,143 119,267 40.95%
PBT 87,149 63,462 20,127 10,402 69,885 53,222 34,650 84.63%
Tax -15,331 -9,601 -3,713 -1,356 -16,251 -12,270 -8,001 54.08%
NP 71,818 53,861 16,414 9,046 53,634 40,952 26,649 93.30%
-
NP to SH 71,818 53,861 16,414 9,046 53,634 40,952 26,649 93.30%
-
Tax Rate 17.59% 15.13% 18.45% 13.04% 23.25% 23.05% 23.09% -
Total Cost 128,045 85,167 69,562 31,544 177,149 131,191 92,618 24.02%
-
Net Worth 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 4.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 11,140 - 22,254 - - -
Div Payout % - - 67.87% - 41.49% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,141,379 1,133,525 1,099,218 1,097,383 1,090,483 1,083,150 1,068,780 4.46%
NOSH 741,155 740,866 742,714 741,475 741,825 741,884 742,311 -0.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 35.93% 38.74% 19.09% 22.29% 23.24% 23.79% 22.34% -
ROE 6.29% 4.75% 1.49% 0.82% 4.92% 3.78% 2.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.97 18.77 11.58 5.47 31.11 23.20 16.07 41.09%
EPS 9.69 7.27 2.21 1.22 7.23 5.52 3.59 93.50%
DPS 0.00 0.00 1.50 0.00 3.00 0.00 0.00 -
NAPS 1.54 1.53 1.48 1.48 1.47 1.46 1.4398 4.57%
Adjusted Per Share Value based on latest NOSH - 741,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.28 15.50 9.59 4.53 25.73 19.19 13.30 40.91%
EPS 8.01 6.01 1.83 1.01 5.98 4.57 2.97 93.40%
DPS 0.00 0.00 1.24 0.00 2.48 0.00 0.00 -
NAPS 1.2726 1.2639 1.2256 1.2236 1.2159 1.2077 1.1917 4.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.14 0.97 0.85 0.85 0.82 1.00 1.18 -
P/RPS 4.23 5.17 7.34 15.53 2.64 4.31 7.34 -30.67%
P/EPS 11.76 13.34 38.46 69.67 11.34 18.12 32.87 -49.50%
EY 8.50 7.49 2.60 1.44 8.82 5.52 3.04 98.09%
DY 0.00 0.00 1.76 0.00 3.66 0.00 0.00 -
P/NAPS 0.74 0.63 0.57 0.57 0.56 0.68 0.82 -6.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.21 1.12 1.15 0.81 0.91 0.95 1.26 -
P/RPS 4.49 5.97 9.93 14.80 2.93 4.09 7.84 -30.96%
P/EPS 12.49 15.41 52.04 66.39 12.59 17.21 35.10 -49.69%
EY 8.01 6.49 1.92 1.51 7.95 5.81 2.85 98.78%
DY 0.00 0.00 1.30 0.00 3.30 0.00 0.00 -
P/NAPS 0.79 0.73 0.78 0.55 0.62 0.65 0.88 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment