[GENP] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -28.67%
YoY- -23.79%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 60,835 53,052 45,386 40,590 58,640 52,876 63,796 -3.11%
PBT 23,687 43,335 9,725 10,402 16,663 18,572 18,341 18.53%
Tax -5,730 -5,888 -2,357 -1,356 -3,981 -4,269 -3,562 37.17%
NP 17,957 37,447 7,368 9,046 12,682 14,303 14,779 13.82%
-
NP to SH 17,957 37,447 7,368 9,046 12,682 14,303 14,779 13.82%
-
Tax Rate 24.19% 13.59% 24.24% 13.04% 23.89% 22.99% 19.42% -
Total Cost 42,878 15,605 38,018 31,544 45,958 38,573 49,017 -8.51%
-
Net Worth 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 4.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 14,840 - 11,163 - 11,124 - 11,139 21.01%
Div Payout % 82.64% - 151.52% - 87.72% - 75.38% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,142,718 1,134,532 1,101,478 1,097,383 1,090,207 1,081,988 1,069,286 4.51%
NOSH 742,024 741,524 744,242 741,475 741,637 741,088 742,663 -0.05%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 29.52% 70.59% 16.23% 22.29% 21.63% 27.05% 23.17% -
ROE 1.57% 3.30% 0.67% 0.82% 1.16% 1.32% 1.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 8.20 7.15 6.10 5.47 7.91 7.13 8.59 -3.04%
EPS 2.42 5.05 0.99 1.22 1.71 1.93 1.99 13.89%
DPS 2.00 0.00 1.50 0.00 1.50 0.00 1.50 21.07%
NAPS 1.54 1.53 1.48 1.48 1.47 1.46 1.4398 4.57%
Adjusted Per Share Value based on latest NOSH - 741,475
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.78 5.92 5.06 4.53 6.54 5.90 7.11 -3.11%
EPS 2.00 4.18 0.82 1.01 1.41 1.59 1.65 13.64%
DPS 1.65 0.00 1.24 0.00 1.24 0.00 1.24 20.91%
NAPS 1.2741 1.265 1.2281 1.2236 1.2156 1.2064 1.1922 4.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.14 0.97 0.85 0.85 0.82 1.00 1.18 -
P/RPS 13.90 13.56 13.94 15.53 10.37 14.02 13.74 0.77%
P/EPS 47.11 19.21 85.86 69.67 47.95 51.81 59.30 -14.18%
EY 2.12 5.21 1.16 1.44 2.09 1.93 1.69 16.26%
DY 1.75 0.00 1.76 0.00 1.83 0.00 1.27 23.75%
P/NAPS 0.74 0.63 0.57 0.57 0.56 0.68 0.82 -6.59%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 -
Price 1.21 1.12 1.15 0.81 0.91 0.95 1.26 -
P/RPS 14.76 15.65 18.86 14.80 11.51 13.31 14.67 0.40%
P/EPS 50.00 22.18 116.16 66.39 53.22 49.22 63.32 -14.53%
EY 2.00 4.51 0.86 1.51 1.88 2.03 1.58 16.96%
DY 1.65 0.00 1.30 0.00 1.65 0.00 1.19 24.26%
P/NAPS 0.79 0.73 0.78 0.55 0.62 0.65 0.88 -6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment