[AMOLEK] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -6.98%
YoY- -5.45%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 300 300 367 400 400 400 400 -17.49%
PBT -2,624 -2,764 -2,164 -3,145 -2,940 -2,892 -3,590 -18.90%
Tax 2,624 0 0 0 2,940 2,892 3,590 -18.90%
NP 0 -2,764 -2,164 -3,145 0 0 0 -
-
NP to SH -2,624 -2,764 -2,164 -3,145 -2,940 -2,892 -3,590 -18.90%
-
Tax Rate - - - - - - - -
Total Cost 300 3,064 2,531 3,545 400 400 400 -17.49%
-
Net Worth 40,049 40,660 41,346 4,118,345 41,877 42,982 43,699 -5.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 40,049 40,660 41,346 4,118,345 41,877 42,982 43,699 -5.66%
NOSH 1,799 1,799 1,800 180,076 1,792 1,807 1,804 -0.18%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% -921.33% -589.65% -786.33% 0.00% 0.00% 0.00% -
ROE -6.55% -6.80% -5.23% -0.08% -7.02% -6.73% -8.22% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.67 16.67 20.39 0.22 22.31 22.13 22.17 -17.35%
EPS -145.78 -153.56 -120.22 -174.75 -164.00 -160.00 -199.00 -18.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.25 22.59 22.97 22.87 23.36 23.78 24.2233 -5.52%
Adjusted Per Share Value based on latest NOSH - 1,814
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 17.50 17.50 21.41 23.33 23.33 23.33 23.33 -17.48%
EPS -153.07 -161.23 -126.23 -183.48 -171.50 -168.70 -209.42 -18.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.3621 23.7188 24.1189 2,402.3694 24.4283 25.0731 25.4913 -5.66%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 20.10 23.80 26.00 19.60 22.20 21.50 24.00 -
P/RPS 120.60 142.80 127.52 8,823.74 99.49 97.15 108.24 7.49%
P/EPS -13.79 -15.50 -21.63 -1,122.14 -13.54 -13.44 -12.06 9.37%
EY -7.25 -6.45 -4.62 -0.09 -7.39 -7.44 -8.29 -8.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.05 1.13 0.86 0.95 0.90 0.99 -6.17%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 31/05/02 06/02/02 12/11/01 14/08/01 22/05/01 23/02/01 -
Price 20.50 21.80 26.00 20.50 21.60 22.50 24.00 -
P/RPS 123.00 130.80 127.52 9,228.91 96.80 101.67 108.24 8.92%
P/EPS -14.06 -14.20 -21.63 -1,173.66 -13.17 -14.06 -12.06 10.80%
EY -7.11 -7.04 -4.62 -0.09 -7.59 -7.11 -8.29 -9.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.13 0.90 0.92 0.95 0.99 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment