[AMOLEK] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[AMOLEK] AYER MOLEK RUBBER CO BHD THE
Announcement Date
12-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.23%
YoY- -22.39%
Quarter Report
Latest QR
Upcoming QR
AMOLEK's Result
AMOLEK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 307 275 310 400 400 -6.39%
PBT -3,308 -2,563 -1,916 -3,712 -3,033 2.19%
Tax 0 0 0 2,823 3,033 -
NP -3,308 -2,563 -1,916 -889 0 -
-
NP to SH -3,308 -2,563 -1,916 -3,712 -3,033 2.19%
-
Tax Rate - - - - - -
Total Cost 3,615 2,838 2,226 1,289 400 73.31%
-
Net Worth 29,234 35,108 39,239 41,492 44,294 -9.86%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 29,234 35,108 39,239 41,492 44,294 -9.86%
NOSH 1,800 1,800 1,800 1,814 1,797 0.04%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -1,077.52% -932.00% -618.06% -222.25% 0.00% -
ROE -11.32% -7.30% -4.88% -8.95% -6.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 17.05 15.27 17.22 22.05 22.25 -6.43%
EPS -183.76 -142.36 -106.44 -204.60 -168.72 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.24 19.50 21.80 22.87 24.64 -9.89%
Adjusted Per Share Value based on latest NOSH - 1,814
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 17.91 16.04 18.08 23.33 23.33 -6.39%
EPS -192.97 -149.51 -111.77 -216.53 -176.93 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.0533 20.4799 22.89 24.2041 25.8386 -9.86%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 28.75 19.60 20.00 19.60 29.50 -
P/RPS 168.58 128.32 116.13 88.90 132.58 6.18%
P/EPS -15.65 -13.77 -18.79 -9.58 -17.48 -2.72%
EY -6.39 -7.26 -5.32 -10.44 -5.72 2.80%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.01 0.92 0.86 1.20 10.19%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/04 21/11/03 17/01/03 12/11/01 19/01/01 -
Price 30.75 19.30 19.10 20.50 24.00 -
P/RPS 180.31 126.36 110.90 92.98 107.86 13.69%
P/EPS -16.73 -13.56 -17.94 -10.02 -14.22 4.14%
EY -5.98 -7.38 -5.57 -9.98 -7.03 -3.96%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.99 0.88 0.90 0.97 18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment