[AMOLEK] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 49.45%
YoY- 2.27%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 400 400 400 200 400 400 400 0.00%
PBT -2,892 -3,590 -2,982 -1,464 -2,896 -3,133 -3,109 0.07%
Tax 2,892 3,590 2,982 1,464 2,896 3,133 3,109 0.07%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,892 -3,590 -2,982 -1,464 -2,896 -3,133 -3,109 0.07%
-
Tax Rate - - - - - - - -
Total Cost 400 400 400 200 400 400 400 0.00%
-
Net Worth 42,982 43,699 44,451 45,311 -1,277,860 46,542 -1,187,526 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 42,982 43,699 44,451 45,311 -1,277,860 46,542 -1,187,526 -
NOSH 1,807 1,804 1,804 1,807 1,810 1,797 1,793 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.73% -8.22% -6.71% -3.23% 0.00% -6.73% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 22.13 22.17 22.17 11.07 22.10 22.25 22.30 0.00%
EPS -160.00 -199.00 -165.33 -81.00 -160.00 -174.00 -173.33 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.78 24.2233 24.64 25.07 -706.00 25.89 -662.00 -
Adjusted Per Share Value based on latest NOSH - 1,804
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.33 23.33 23.33 11.67 23.33 23.33 23.33 0.00%
EPS -168.70 -209.42 -173.99 -85.40 -168.93 -182.76 -181.38 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 25.0731 25.4913 25.9299 26.4318 -745.4186 27.1498 -692.7238 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 21.50 24.00 29.50 39.75 53.00 0.00 0.00 -
P/RPS 97.15 108.24 133.05 359.22 239.83 0.00 0.00 -100.00%
P/EPS -13.44 -12.06 -17.84 -49.07 -33.13 0.00 0.00 -100.00%
EY -7.44 -8.29 -5.60 -2.04 -3.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.99 1.20 1.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 23/02/01 19/01/01 21/08/00 31/05/00 29/02/00 17/11/99 -
Price 22.50 24.00 24.00 38.00 46.00 56.50 0.00 -
P/RPS 101.67 108.24 108.24 343.41 208.15 253.93 0.00 -100.00%
P/EPS -14.06 -12.06 -14.52 -46.91 -28.75 -32.42 0.00 -100.00%
EY -7.11 -8.29 -6.89 -2.13 -3.48 -3.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 0.97 1.52 0.00 2.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment