[KLUANG] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -43.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,486 2,684 3,425 3,797 4,338 4,360 5,575 0.82%
PBT 1,796 436 5,678 5,062 8,960 1,452 13,561 2.07%
Tax -460 -176 -475 -345 -640 -356 -297 -0.44%
NP 1,336 260 5,203 4,717 8,320 1,096 13,264 2.35%
-
NP to SH 1,336 260 5,203 4,717 8,320 1,096 13,264 2.35%
-
Tax Rate 25.61% 40.37% 8.37% 6.82% 7.14% 24.52% 2.19% -
Total Cost 1,150 2,424 -1,778 -920 -3,982 3,264 -7,689 -
-
Net Worth 91,689 86,807 88,403 81,145 84,040 77,125 73,849 -0.21%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 91,689 86,807 88,403 81,145 84,040 77,125 73,849 -0.21%
NOSH 2,103 2,006 2,082 2,010 2,101 2,005 2,038 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 53.74% 9.69% 151.91% 124.23% 191.79% 25.14% 237.92% -
ROE 1.46% 0.30% 5.89% 5.81% 9.90% 1.42% 17.96% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 118.16 133.79 164.50 188.90 206.47 217.36 273.50 0.85%
EPS 63.50 12.96 249.90 234.67 396.00 54.64 650.72 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 43.58 43.27 42.46 40.3661 40.00 38.45 36.23 -0.18%
Adjusted Per Share Value based on latest NOSH - 2,006
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.00 4.32 5.51 6.11 6.98 7.01 8.97 0.82%
EPS 2.15 0.42 8.37 7.59 13.38 1.76 21.34 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.475 1.3964 1.4221 1.3053 1.3519 1.2407 1.188 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.38 2.17 2.47 2.67 0.00 0.00 0.00 -
P/RPS 1.17 1.62 1.50 1.41 0.00 0.00 0.00 -100.00%
P/EPS 2.17 16.74 0.99 1.14 0.00 0.00 0.00 -100.00%
EY 46.01 5.97 101.17 87.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.06 0.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 19/03/01 30/11/00 30/08/00 30/05/00 29/02/00 30/11/99 - -
Price 1.60 1.83 2.33 2.38 3.17 0.00 0.00 -
P/RPS 1.35 1.37 1.42 1.26 1.54 0.00 0.00 -100.00%
P/EPS 2.52 14.12 0.93 1.01 0.80 0.00 0.00 -100.00%
EY 39.69 7.08 107.25 98.60 124.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.05 0.06 0.08 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment