[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 27.77%
YoY- -59.54%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 349,672 341,000 223,643 117,584 102,124 96,036 127,911 95.15%
PBT 22,930 15,308 25,638 16,844 13,418 13,856 49,954 -40.41%
Tax -6,024 -4,008 -1,575 -2,084 -1,866 -2,080 -4,060 29.99%
NP 16,906 11,300 24,063 14,760 11,552 11,776 45,894 -48.51%
-
NP to SH 12,872 8,364 19,506 14,760 11,552 11,776 45,894 -57.05%
-
Tax Rate 26.27% 26.18% 6.14% 12.37% 13.91% 15.01% 8.13% -
Total Cost 332,766 329,700 199,580 102,824 90,572 84,260 82,017 153.73%
-
Net Worth 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 506,001 69.81%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 506,001 69.81%
NOSH 825,128 836,400 818,471 826,119 849,411 841,142 351,389 76.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.83% 3.31% 10.76% 12.55% 11.31% 12.26% 35.88% -
ROE 1.15% 0.73% 1.73% 1.29% 0.93% 0.97% 9.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.38 40.77 27.32 14.23 12.02 11.42 36.40 10.64%
EPS 1.56 1.00 2.39 1.79 1.36 1.40 5.46 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.38 1.39 1.46 1.45 1.44 -3.72%
Adjusted Per Share Value based on latest NOSH - 827,187
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 41.41 40.39 26.49 13.93 12.10 11.37 15.15 95.13%
EPS 1.52 0.99 2.31 1.75 1.37 1.39 5.44 -57.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.329 1.3571 1.3377 1.36 1.4688 1.4445 0.5993 69.80%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.55 1.66 1.80 1.13 0.80 0.70 0.78 -
P/RPS 3.66 4.07 6.59 7.94 6.65 6.13 2.14 42.87%
P/EPS 99.36 166.00 75.53 63.25 58.82 50.00 5.97 548.53%
EY 1.01 0.60 1.32 1.58 1.70 2.00 16.74 -84.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.30 0.81 0.55 0.48 0.54 64.34%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 -
Price 1.14 1.37 1.75 1.29 0.89 0.71 0.69 -
P/RPS 2.69 3.36 6.40 9.06 7.40 6.22 1.90 26.00%
P/EPS 73.08 137.00 73.43 72.20 65.44 50.71 5.28 473.71%
EY 1.37 0.73 1.36 1.39 1.53 1.97 18.93 -82.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.27 0.93 0.61 0.49 0.48 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment