[YTLLAND] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 6.28%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 451,718 13,528 73,246 85,924 82,852 56,116 246,645 49.52%
PBT 29,678 15,580 27,750 17,994 16,530 16,936 27,121 6.17%
Tax -6,268 -5,464 -7,110 -6,253 -5,806 -4,444 -6,710 -4.42%
NP 23,410 10,116 20,640 11,741 10,724 12,492 20,411 9.54%
-
NP to SH 18,524 11,516 18,300 11,380 10,708 12,768 18,621 -0.34%
-
Tax Rate 21.12% 35.07% 25.62% 34.75% 35.12% 26.24% 24.74% -
Total Cost 428,308 3,412 52,606 74,182 72,128 43,624 226,234 52.86%
-
Net Worth 1,190,828 567,574 543,406 574,471 576,584 572,923 579,376 61.44%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,190,828 567,574 543,406 574,471 576,584 572,923 579,376 61.44%
NOSH 1,017,802 822,571 799,126 820,673 823,692 818,461 827,681 14.73%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 5.18% 74.78% 28.18% 13.66% 12.94% 22.26% 8.28% -
ROE 1.56% 2.03% 3.37% 1.98% 1.86% 2.23% 3.21% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 44.38 1.64 9.17 10.47 10.06 6.86 29.80 30.31%
EPS 1.82 1.40 2.29 1.39 1.30 1.56 2.25 -13.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.69 0.68 0.70 0.70 0.70 0.70 40.70%
Adjusted Per Share Value based on latest NOSH - 815,384
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 53.50 1.60 8.67 10.18 9.81 6.65 29.21 49.53%
EPS 2.19 1.36 2.17 1.35 1.27 1.51 2.21 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4104 0.6722 0.6436 0.6804 0.6829 0.6785 0.6862 61.44%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.05 0.85 1.60 1.91 1.42 0.92 0.93 -
P/RPS 2.37 51.68 17.46 18.24 14.12 13.42 3.12 -16.70%
P/EPS 57.69 60.71 69.87 137.74 109.23 58.97 41.34 24.80%
EY 1.73 1.65 1.43 0.73 0.92 1.70 2.42 -20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 2.35 2.73 2.03 1.31 1.33 -22.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 -
Price 1.08 1.17 1.04 1.68 1.68 1.36 0.94 -
P/RPS 2.43 71.14 11.35 16.05 16.70 19.84 3.15 -15.84%
P/EPS 59.34 83.57 45.41 121.15 129.23 87.18 41.78 26.27%
EY 1.69 1.20 2.20 0.83 0.77 1.15 2.39 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.70 1.53 2.40 2.40 1.94 1.34 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment