[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 59.41%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 239,403 113,863 446,185 64,443 209,029 197,988 250,891 -0.77%
PBT 32,510 21,848 34,771 13,496 21,616 4,708 15,810 12.76%
Tax -12,498 -10,218 -9,256 -4,690 -6,844 -2,767 -4,559 18.29%
NP 20,012 11,630 25,515 8,806 14,772 1,941 11,251 10.06%
-
NP to SH 13,404 7,421 19,070 8,535 14,782 2,041 8,030 8.91%
-
Tax Rate 38.44% 46.77% 26.62% 34.75% 31.66% 58.77% 28.84% -
Total Cost 219,391 102,233 420,670 55,637 194,257 196,047 239,640 -1.45%
-
Net Worth 924,413 683,203 1,159,927 574,471 569,808 546,988 307,434 20.12%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 924,413 683,203 1,159,927 574,471 569,808 546,988 307,434 20.12%
NOSH 770,344 588,968 982,989 820,673 825,810 816,400 458,857 9.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 8.36% 10.21% 5.72% 13.66% 7.07% 0.98% 4.48% -
ROE 1.45% 1.09% 1.64% 1.49% 2.59% 0.37% 2.61% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 31.08 19.33 45.39 7.85 25.31 24.25 54.68 -8.98%
EPS 1.74 1.26 1.94 1.04 1.79 0.25 1.75 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.16 1.18 0.70 0.69 0.67 0.67 10.19%
Adjusted Per Share Value based on latest NOSH - 815,384
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.35 13.49 52.84 7.63 24.76 23.45 29.71 -0.77%
EPS 1.59 0.88 2.26 1.01 1.75 0.24 0.95 8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0948 0.8092 1.3738 0.6804 0.6749 0.6478 0.3641 20.12%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.885 0.895 1.04 1.91 1.07 0.56 1.05 -
P/RPS 2.85 4.63 2.29 24.32 4.23 2.31 1.92 6.80%
P/EPS 50.86 71.03 53.61 183.65 59.78 224.00 60.00 -2.71%
EY 1.97 1.41 1.87 0.54 1.67 0.45 1.67 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.88 2.73 1.55 0.84 1.57 -11.77%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 20/05/14 23/05/13 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 -
Price 0.935 1.16 0.95 1.68 0.94 0.76 1.20 -
P/RPS 3.01 6.00 2.09 21.39 3.71 3.13 2.19 5.44%
P/EPS 53.74 92.06 48.97 161.54 52.51 304.00 68.57 -3.97%
EY 1.86 1.09 2.04 0.62 1.90 0.33 1.46 4.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 0.81 2.40 1.36 1.13 1.79 -12.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment