[YTLLAND] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 47.09%
YoY- -15.47%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 222,477 3,382 8,803 23,017 27,397 14,029 37,616 225.98%
PBT 10,944 3,895 14,254 5,230 4,031 4,234 5,505 57.90%
Tax -1,768 -1,366 -2,420 -1,787 -1,792 -1,111 134 -
NP 9,176 2,529 11,834 3,443 2,239 3,123 5,639 38.22%
-
NP to SH 6,383 2,879 9,765 3,180 2,162 3,192 3,839 40.21%
-
Tax Rate 16.15% 35.07% 16.98% 34.17% 44.46% 26.24% -2.43% -
Total Cost 213,301 853 -3,031 19,574 25,158 10,906 31,977 253.13%
-
Net Worth 1,114,643 567,574 557,999 570,769 582,076 572,923 587,749 53.03%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 1,114,643 567,574 557,999 570,769 582,076 572,923 587,749 53.03%
NOSH 952,686 822,571 820,588 815,384 831,538 818,461 839,642 8.76%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.12% 74.78% 134.43% 14.96% 8.17% 22.26% 14.99% -
ROE 0.57% 0.51% 1.75% 0.56% 0.37% 0.56% 0.65% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 23.35 0.41 1.07 2.82 3.29 1.71 4.48 199.70%
EPS 0.67 0.35 1.19 0.39 0.26 0.39 0.46 28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.69 0.68 0.70 0.70 0.70 0.70 40.70%
Adjusted Per Share Value based on latest NOSH - 815,384
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 26.35 0.40 1.04 2.73 3.24 1.66 4.46 225.75%
EPS 0.76 0.34 1.16 0.38 0.26 0.38 0.45 41.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3201 0.6722 0.6609 0.676 0.6894 0.6785 0.6961 53.03%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.05 0.85 1.60 1.91 1.42 0.92 0.93 -
P/RPS 4.50 206.74 149.15 67.66 43.10 53.67 20.76 -63.81%
P/EPS 156.72 242.86 134.45 489.74 546.15 235.90 203.40 -15.91%
EY 0.64 0.41 0.74 0.20 0.18 0.42 0.49 19.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 2.35 2.73 2.03 1.31 1.33 -22.86%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 17/11/11 25/08/11 26/05/11 24/02/11 25/11/10 19/08/10 -
Price 1.08 1.17 1.04 1.68 1.68 1.36 0.94 -
P/RPS 4.62 284.57 96.95 59.51 50.99 79.34 20.98 -63.43%
P/EPS 161.19 334.29 87.39 430.77 646.15 348.72 205.59 -14.93%
EY 0.62 0.30 1.14 0.23 0.15 0.29 0.49 16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.70 1.53 2.40 2.40 1.94 1.34 -22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment