[YTLLAND] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 5998.52%
YoY- 815.78%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 330,125 285,444 418,258 807,960 367,916 379,046 279,606 11.74%
PBT -19,934 51,829 156,146 443,492 31,478 84,410 68,686 -
Tax -54,167 -42,452 -67,136 -129,800 -22,022 -27,640 -21,436 85.83%
NP -74,101 9,377 89,010 313,692 9,456 56,770 47,250 -
-
NP to SH -74,089 9,388 89,022 313,708 5,144 51,014 38,612 -
-
Tax Rate - 81.91% 43.00% 29.27% 69.96% 32.74% 31.21% -
Total Cost 404,226 276,066 329,248 494,268 358,460 322,276 232,356 44.79%
-
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 1,069,627 10.99%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -22.45% 3.29% 21.28% 38.83% 2.57% 14.98% 16.90% -
ROE -5.93% 1.10% 6.20% 20.87% 0.38% 5.70% 3.61% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.82 34.43 31.45 60.75 27.66 45.71 33.72 -18.52%
EPS -5.02 1.27 7.28 24.20 1.01 4.47 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.03 1.08 1.13 1.02 1.08 1.29 -19.07%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 39.10 33.81 49.54 95.69 43.57 44.89 33.12 11.73%
EPS -8.77 1.11 10.54 37.15 0.61 6.04 4.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.0115 1.7013 1.7801 1.6068 1.0606 1.2668 10.99%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.46 0.48 0.515 0.565 0.60 0.645 0.56 -
P/RPS 1.85 1.39 1.64 0.93 2.17 1.41 1.66 7.51%
P/EPS -8.26 42.39 7.69 2.40 155.14 10.48 12.03 -
EY -12.11 2.36 13.00 41.74 0.64 9.54 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.48 0.50 0.59 0.60 0.43 9.12%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 -
Price 0.455 0.47 0.505 0.555 0.575 0.615 0.59 -
P/RPS 1.83 1.37 1.61 0.91 2.08 1.35 1.75 3.03%
P/EPS -8.17 41.51 7.55 2.35 148.68 10.00 12.67 -
EY -12.24 2.41 13.25 42.50 0.67 10.00 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.47 0.49 0.56 0.57 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment