[YTLLAND] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -185.92%
YoY- -157.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 276,158 297,714 354,017 163,077 115,233 310,263 249,094 1.73%
PBT -109,748 7,042 75,860 42,189 37,794 58,714 35,072 -
Tax -27,540 -33,131 -22,817 -13,881 -11,096 -16,934 -13,927 12.02%
NP -137,288 -26,089 53,043 28,308 26,698 41,780 21,145 -
-
NP to SH -137,276 -26,076 45,508 19,692 20,503 31,196 13,353 -
-
Tax Rate - 470.48% 30.08% 32.90% 29.36% 28.84% 39.71% -
Total Cost 413,446 323,803 300,974 134,769 88,535 268,483 227,949 10.42%
-
Net Worth 1,390,859 854,044 895,502 2,358,690 1,020,539 1,091,720 450,529 20.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,390,859 854,044 895,502 2,358,690 1,020,539 1,091,720 450,529 20.65%
NOSH 844,344 844,344 844,344 1,842,727 823,015 909,767 388,387 13.81%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -49.71% -8.76% 14.98% 17.36% 23.17% 13.47% 8.49% -
ROE -9.87% -3.05% 5.08% 0.83% 2.01% 2.86% 2.96% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.47 35.91 42.70 8.85 14.00 34.10 64.14 -19.48%
EPS -8.69 -3.14 5.49 1.07 2.49 3.43 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.03 1.08 1.28 1.24 1.20 1.16 -4.49%
Adjusted Per Share Value based on latest NOSH - 844,344
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 32.71 35.26 41.93 19.31 13.65 36.75 29.50 1.73%
EPS -16.26 -3.09 5.39 2.33 2.43 3.69 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6473 1.0115 1.0606 2.7935 1.2087 1.293 0.5336 20.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.385 0.48 0.645 0.64 0.78 0.885 0.895 -
P/RPS 2.20 1.34 1.51 7.23 5.57 2.60 1.40 7.82%
P/EPS -4.43 -15.26 11.75 59.89 31.31 25.81 26.03 -
EY -22.56 -6.55 8.51 1.67 3.19 3.87 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.60 0.50 0.63 0.74 0.77 -8.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 -
Price 0.365 0.47 0.615 0.615 0.79 0.935 1.16 -
P/RPS 2.09 1.31 1.44 6.95 5.64 2.74 1.81 2.42%
P/EPS -4.20 -14.95 11.21 57.55 31.71 27.27 33.74 -
EY -23.80 -6.69 8.92 1.74 3.15 3.67 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.57 0.48 0.64 0.78 1.00 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment