[UMCCA] QoQ Annualized Quarter Result on 31-Jul-1999 [#1]

Announcement Date
17-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- 33.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 19,118 18,972 20,758 22,568 25,730 0 27,688 0.37%
PBT 32,299 21,825 21,042 24,784 18,113 0 20,418 -0.46%
Tax -2,123 -2,688 -3,160 -3,636 -2,273 0 -12,020 1.77%
NP 30,176 19,137 17,882 21,148 15,840 0 8,398 -1.28%
-
NP to SH 30,176 19,137 17,882 21,148 15,840 0 8,398 -1.28%
-
Tax Rate 6.57% 12.32% 15.02% 14.67% 12.55% - 58.87% -
Total Cost -11,058 -165 2,876 1,420 9,890 0 19,290 -
-
Net Worth 384,407 375,641 370,213 369,043 363,927 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div 11,357 - - - - - - -100.00%
Div Payout % 37.64% - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 384,407 375,641 370,213 369,043 363,927 0 0 -100.00%
NOSH 87,365 87,358 87,314 87,244 87,272 87,297 87,297 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 157.84% 100.87% 86.15% 93.71% 61.56% 0.00% 30.33% -
ROE 7.85% 5.09% 4.83% 5.73% 4.35% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 21.88 21.72 23.77 25.87 29.48 0.00 31.72 0.37%
EPS 34.54 21.91 20.48 24.24 18.15 0.00 9.62 -1.28%
DPS 13.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.40 4.30 4.24 4.23 4.17 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,244
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 9.11 9.04 9.90 10.76 12.27 0.00 13.20 0.37%
EPS 14.39 9.12 8.52 10.08 7.55 0.00 4.00 -1.29%
DPS 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8325 1.7907 1.7649 1.7593 1.7349 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/06/00 30/03/00 21/12/99 17/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment