[UMCCA] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 7.02%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 16,218 17,732 19,118 18,972 20,758 22,568 25,730 0.46%
PBT 50,280 37,312 32,299 21,825 21,042 24,784 18,113 -1.03%
Tax -16,232 -11,388 -2,123 -2,688 -3,160 -3,636 -2,273 -1.97%
NP 34,048 25,924 30,176 19,137 17,882 21,148 15,840 -0.77%
-
NP to SH 34,048 25,924 30,176 19,137 17,882 21,148 15,840 -0.77%
-
Tax Rate 32.28% 30.52% 6.57% 12.32% 15.02% 14.67% 12.55% -
Total Cost -17,830 -8,192 -11,058 -165 2,876 1,420 9,890 -
-
Net Worth 398,043 391,833 384,407 375,641 370,213 369,043 363,927 -0.09%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 10,497 - 11,357 - - - - -100.00%
Div Payout % 30.83% - 37.64% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 398,043 391,833 384,407 375,641 370,213 369,043 363,927 -0.09%
NOSH 87,482 87,462 87,365 87,358 87,314 87,244 87,272 -0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 209.94% 146.20% 157.84% 100.87% 86.15% 93.71% 61.56% -
ROE 8.55% 6.62% 7.85% 5.09% 4.83% 5.73% 4.35% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 18.54 20.27 21.88 21.72 23.77 25.87 29.48 0.47%
EPS 38.92 29.64 34.54 21.91 20.48 24.24 18.15 -0.77%
DPS 12.00 0.00 13.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.55 4.48 4.40 4.30 4.24 4.23 4.17 -0.08%
Adjusted Per Share Value based on latest NOSH - 87,290
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.73 8.45 9.11 9.04 9.90 10.76 12.27 0.46%
EPS 16.23 12.36 14.39 9.12 8.52 10.08 7.55 -0.77%
DPS 5.00 0.00 5.41 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.8975 1.8679 1.8325 1.7907 1.7649 1.7593 1.7349 -0.09%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 20/09/00 29/06/00 30/03/00 21/12/99 17/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment