[UMCCA] YoY Annualized Quarter Result on 31-Jul-1999 [#1]

Announcement Date
17-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- 33.51%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 21,572 14,248 17,732 22,568 0 -100.00%
PBT 19,884 21,256 37,312 24,784 0 -100.00%
Tax -6,500 -4,948 -11,388 -3,636 0 -100.00%
NP 13,384 16,308 25,924 21,148 0 -100.00%
-
NP to SH 13,384 16,308 25,924 21,148 0 -100.00%
-
Tax Rate 32.69% 23.28% 30.52% 14.67% - -
Total Cost 8,188 -2,060 -8,192 1,420 0 -100.00%
-
Net Worth 487,009 483,815 391,833 369,043 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 487,009 483,815 391,833 369,043 0 -100.00%
NOSH 87,591 87,489 87,462 87,244 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 62.04% 114.46% 146.20% 93.71% 0.00% -
ROE 2.75% 3.37% 6.62% 5.73% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 24.63 16.29 20.27 25.87 0.00 -100.00%
EPS 15.28 18.64 29.64 24.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.56 5.53 4.48 4.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 87,244
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 10.28 6.79 8.45 10.76 0.00 -100.00%
EPS 6.38 7.77 12.36 10.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3216 2.3064 1.8679 1.7593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 - - - - -
Price 4.84 0.00 0.00 0.00 0.00 -
P/RPS 19.65 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.68 0.00 0.00 0.00 0.00 -100.00%
EY 3.16 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 19/09/02 20/09/01 20/09/00 17/09/99 - -
Price 4.82 0.00 0.00 0.00 0.00 -
P/RPS 19.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.54 0.00 0.00 0.00 0.00 -100.00%
EY 3.17 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment