[INCKEN] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 68.87%
YoY- -333.71%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 8,252 17,550 16,108 11,110 6,892 19,617 21,061 -46.42%
PBT -1,424 -1,459 145 -2,056 -6,616 911 12,073 -
Tax -8 -81 -8 -10 -20 -176 -816 -95.40%
NP -1,432 -1,540 137 -2,066 -6,636 735 11,257 -
-
NP to SH -1,432 -1,540 137 -2,066 -6,636 735 11,257 -
-
Tax Rate - - 5.52% - - 19.32% 6.76% -
Total Cost 9,684 19,090 15,970 13,176 13,528 18,882 9,804 -0.81%
-
Net Worth 457,444 485,005 659,198 528,895 531,730 553,411 348,641 19.83%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 457,444 485,005 659,198 528,895 531,730 553,411 348,641 19.83%
NOSH 397,777 418,108 514,998 413,200 425,384 432,352 420,049 -3.56%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -17.35% -8.77% 0.85% -18.60% -96.29% 3.75% 53.45% -
ROE -0.31% -0.32% 0.02% -0.39% -1.25% 0.13% 3.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.07 4.20 3.13 2.69 1.62 4.54 5.01 -44.49%
EPS -0.36 -0.37 0.03 -0.50 -1.56 0.17 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.28 1.28 1.25 1.28 0.83 24.25%
Adjusted Per Share Value based on latest NOSH - 417,333
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.31 4.91 4.51 3.11 1.93 5.49 5.90 -46.45%
EPS -0.40 -0.43 0.04 -0.58 -1.86 0.21 3.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2808 1.358 1.8458 1.4809 1.4888 1.5496 0.9762 19.82%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.25 0.32 0.41 0.47 0.67 0.63 -
P/RPS 8.19 5.96 10.23 15.25 29.01 14.77 12.56 -24.78%
P/EPS -47.22 -67.87 1,200.00 -82.00 -30.13 394.12 23.51 -
EY -2.12 -1.47 0.08 -1.22 -3.32 0.25 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.25 0.32 0.38 0.52 0.76 -66.06%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.34 0.20 0.24 0.35 0.45 0.54 0.70 -
P/RPS 16.39 4.76 7.67 13.02 27.77 11.90 13.96 11.28%
P/EPS -94.44 -54.30 900.00 -70.00 -28.85 317.65 26.12 -
EY -1.06 -1.84 0.11 -1.43 -3.47 0.31 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.19 0.27 0.36 0.42 0.84 -49.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment