[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -391.03%
YoY- -227.38%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 96,632 74,273 75,486 78,248 78,468 65,971 63,609 32.11%
PBT -1,692 -6,176 -4,898 -2,298 -468 1,057 430 -
Tax 1,692 6,176 4,898 2,298 468 496 0 -
NP 0 0 0 0 0 1,553 430 -
-
NP to SH -1,692 -6,178 -4,898 -2,298 -468 1,553 430 -
-
Tax Rate - - - - - -46.93% 0.00% -
Total Cost 96,632 74,273 75,486 78,248 78,468 64,418 63,178 32.71%
-
Net Worth 67,060 67,619 70,773 74,162 76,581 75,044 73,977 -6.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 750 - -
Div Payout % - - - - - 48.32% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,060 67,619 70,773 74,162 76,581 75,044 73,977 -6.32%
NOSH 103,170 104,030 104,079 104,454 106,363 104,228 104,193 -0.65%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.35% 0.68% -
ROE -2.52% -9.14% -6.92% -3.10% -0.61% 2.07% 0.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 93.66 71.40 72.53 74.91 73.77 63.29 61.05 32.98%
EPS -1.64 -5.94 -4.71 -2.20 -0.44 1.49 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.65 0.65 0.68 0.71 0.72 0.72 0.71 -5.71%
Adjusted Per Share Value based on latest NOSH - 104,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.27 26.34 26.77 27.75 27.83 23.40 22.56 32.11%
EPS -0.60 -2.19 -1.74 -0.81 -0.17 0.55 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.2378 0.2398 0.251 0.263 0.2716 0.2661 0.2624 -6.34%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.50 0.63 0.62 0.75 0.93 1.31 2.19 -
P/RPS 0.53 0.88 0.85 1.00 1.26 2.07 3.59 -72.03%
P/EPS -30.49 -10.61 -13.17 -34.09 -211.36 87.92 529.84 -
EY -3.28 -9.43 -7.59 -2.93 -0.47 1.14 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.55 0.00 -
P/NAPS 0.77 0.97 0.91 1.06 1.29 1.82 3.08 -60.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 27/08/01 28/05/01 26/02/01 24/11/00 29/08/00 31/05/00 -
Price 0.58 0.63 0.66 0.67 0.90 1.16 1.74 -
P/RPS 0.62 0.88 0.91 0.89 1.22 1.83 2.85 -63.79%
P/EPS -35.37 -10.61 -14.02 -30.45 -204.55 77.85 420.97 -
EY -2.83 -9.43 -7.13 -3.28 -0.49 1.28 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.62 0.00 -
P/NAPS 0.89 0.97 0.97 0.94 1.25 1.61 2.45 -49.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment