[PARKWD] YoY TTM Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -135.93%
YoY- 90.28%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 103,985 96,602 79,953 72,935 61,706 -0.54%
PBT 3,618 5,202 -6,167 -994 -6,683 -
Tax -3,012 -192 5,027 2,224 7,585 -
NP 606 5,010 -1,140 1,230 902 0.41%
-
NP to SH 606 5,010 -6,169 -498 -5,125 -
-
Tax Rate 83.25% 3.69% - - - -
Total Cost 103,379 91,592 81,093 71,705 60,804 -0.55%
-
Net Worth 83,779 71,891 66,689 74,012 74,809 -0.11%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,129 373 - 750 739 -0.44%
Div Payout % 186.38% 7.45% - 0.00% 0.00% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 83,779 71,891 66,689 74,012 74,809 -0.11%
NOSH 117,999 104,191 104,202 104,242 103,902 -0.13%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.58% 5.19% -1.43% 1.69% 1.46% -
ROE 0.72% 6.97% -9.25% -0.67% -6.85% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 88.12 92.72 76.73 69.97 59.39 -0.40%
EPS 0.51 4.81 -5.92 -0.48 -4.93 -
DPS 0.96 0.36 0.00 0.72 0.71 -0.31%
NAPS 0.71 0.69 0.64 0.71 0.72 0.01%
Adjusted Per Share Value based on latest NOSH - 104,242
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 36.88 34.26 28.36 25.87 21.88 -0.54%
EPS 0.21 1.78 -2.19 -0.18 -1.82 -
DPS 0.40 0.13 0.00 0.27 0.26 -0.44%
NAPS 0.2971 0.255 0.2365 0.2625 0.2653 -0.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.88 0.49 0.61 0.75 0.00 -
P/RPS 1.00 0.53 0.80 1.07 0.00 -100.00%
P/EPS 171.35 10.19 -10.30 -156.99 0.00 -100.00%
EY 0.58 9.81 -9.71 -0.64 0.00 -100.00%
DY 1.09 0.73 0.00 0.96 0.00 -100.00%
P/NAPS 1.24 0.71 0.95 1.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 18/02/04 26/02/03 26/02/02 26/02/01 - -
Price 0.85 0.42 0.57 0.67 0.00 -
P/RPS 0.96 0.45 0.74 0.96 0.00 -100.00%
P/EPS 165.51 8.73 -9.63 -140.25 0.00 -100.00%
EY 0.60 11.45 -10.39 -0.71 0.00 -100.00%
DY 1.13 0.86 0.00 1.07 0.00 -100.00%
P/NAPS 1.20 0.61 0.89 0.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment