[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -75.69%
YoY- -1721.7%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 55,642 60,546 60,596 69,758 70,932 71,786 78,228 -20.26%
PBT -341 794 -4,628 -4,580 -4,877 -5,270 -6,736 -86.24%
Tax -210 -502 0 -1,923 1,176 1,196 1,804 -
NP -552 292 -4,628 -6,503 -3,701 -4,074 -4,932 -76.68%
-
NP to SH -552 292 -4,628 -6,503 -3,701 -4,074 -4,932 -76.68%
-
Tax Rate - 63.22% - - - - - -
Total Cost 56,194 60,254 65,224 76,261 74,633 75,860 83,160 -22.94%
-
Net Worth 119,083 110,400 111,594 113,339 109,601 115,925 117,758 0.74%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 119,083 110,400 111,594 113,339 109,601 115,925 117,758 0.74%
NOSH 131,874 121,666 124,408 125,057 125,045 131,419 132,580 -0.35%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -0.99% 0.48% -7.64% -9.32% -5.22% -5.68% -6.30% -
ROE -0.46% 0.26% -4.15% -5.74% -3.38% -3.51% -4.19% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.19 49.76 48.71 55.78 56.73 54.62 59.00 -19.98%
EPS -0.44 0.24 -3.72 -5.20 -2.96 -3.10 -3.72 -75.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.903 0.9074 0.897 0.9063 0.8765 0.8821 0.8882 1.10%
Adjusted Per Share Value based on latest NOSH - 125,033
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 19.73 21.47 21.49 24.74 25.16 25.46 27.74 -20.27%
EPS -0.20 0.10 -1.64 -2.31 -1.31 -1.44 -1.75 -76.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4223 0.3915 0.3958 0.402 0.3887 0.4111 0.4176 0.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.585 0.37 0.28 0.315 0.30 0.40 0.365 -
P/RPS 1.39 0.74 0.57 0.56 0.53 0.73 0.62 71.04%
P/EPS -139.76 154.17 -7.53 -6.06 -10.14 -12.90 -9.81 484.84%
EY -0.72 0.65 -13.29 -16.51 -9.87 -7.75 -10.19 -82.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.41 0.31 0.35 0.34 0.45 0.41 35.84%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 15/08/16 25/05/16 26/02/16 19/11/15 25/08/15 27/05/15 -
Price 0.475 0.535 0.365 0.29 0.305 0.285 0.325 -
P/RPS 1.13 1.08 0.75 0.52 0.54 0.52 0.55 61.40%
P/EPS -113.48 222.92 -9.81 -5.58 -10.30 -9.19 -8.74 449.84%
EY -0.88 0.45 -10.19 -17.93 -9.70 -10.88 -11.45 -81.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.41 0.32 0.35 0.32 0.37 26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment