[PARKWD] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 8.08%
YoY- 49.31%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,174 1,559 11,459 17,307 18,863 21,659 37,393 -43.81%
PBT 324 5,637 -653 -1,023 -1,764 -1,956 -2,146 -
Tax -60 2,859 94 284 306 434 388 -
NP 264 8,496 -559 -739 -1,458 -1,522 -1,758 -
-
NP to SH 264 8,496 -559 -739 -1,458 -1,522 -1,758 -
-
Tax Rate 18.52% -50.72% - - - - - -
Total Cost 910 -6,937 12,018 18,046 20,321 23,181 39,151 -46.56%
-
Net Worth 141,465 147,270 119,083 109,785 105,454 96,385 104,674 5.14%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 141,465 147,270 119,083 109,785 105,454 96,385 104,674 5.14%
NOSH 144,382 144,382 131,874 125,254 113,906 113,582 113,419 4.10%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 22.49% 544.96% -4.88% -4.27% -7.73% -7.03% -4.70% -
ROE 0.19% 5.77% -0.47% -0.67% -1.38% -1.58% -1.68% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.85 1.08 8.69 13.82 16.56 19.07 32.97 -45.63%
EPS 0.19 6.18 -0.45 -0.59 -1.28 -1.34 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0282 1.02 0.903 0.8765 0.9258 0.8486 0.9229 1.81%
Adjusted Per Share Value based on latest NOSH - 125,254
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.42 0.55 4.06 6.14 6.69 7.68 13.26 -43.73%
EPS 0.09 3.01 -0.20 -0.26 -0.52 -0.54 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5017 0.5223 0.4223 0.3894 0.374 0.3418 0.3712 5.14%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.305 0.43 0.585 0.30 0.33 0.315 0.30 -
P/RPS 35.74 39.82 6.73 2.17 1.99 1.65 0.91 84.31%
P/EPS 158.95 7.31 -138.01 -50.85 -25.78 -23.51 -19.35 -
EY 0.63 13.68 -0.72 -1.97 -3.88 -4.25 -5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.42 0.65 0.34 0.36 0.37 0.33 -1.57%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 22/11/17 24/11/16 19/11/15 24/11/14 21/11/13 22/11/12 -
Price 0.26 0.425 0.475 0.305 0.32 0.31 0.31 -
P/RPS 30.47 39.36 5.47 2.21 1.93 1.63 0.94 78.51%
P/EPS 135.50 7.22 -112.06 -51.69 -25.00 -23.13 -20.00 -
EY 0.74 13.85 -0.89 -1.93 -4.00 -4.32 -5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.53 0.35 0.35 0.37 0.34 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment