[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1.34%
YoY- 19.59%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 83,994 84,948 50,176 47,116 44,362 38,472 20,628 155.64%
PBT 631,898 54,668 -155,522 -115,230 -113,436 -94,044 -20,615 -
Tax 20 40 -27 -36 -54 -40 -162,967 -
NP 631,918 54,708 -155,549 -115,266 -113,490 -94,084 -183,582 -
-
NP to SH 633,010 58,556 -154,749 -116,321 -114,788 -95,712 -189,344 -
-
Tax Rate -0.00% -0.07% - - - - - -
Total Cost -547,924 30,240 205,725 162,382 157,852 132,556 204,210 -
-
Net Worth 99,504 -6,605 0 37,404 54,022 80,076 46,138 67.16%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 99,504 -6,605 0 37,404 54,022 80,076 46,138 67.16%
NOSH 2,214,714 2,201,714 2,201,714 2,031,813 2,001,813 1,909,038 1,537,951 27.60%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 752.34% 64.40% -310.01% -244.64% -255.83% -244.55% -889.97% -
ROE 636.16% 0.00% 0.00% -310.99% -212.48% -119.53% -410.38% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.80 3.86 2.46 2.52 2.46 2.40 1.34 100.73%
EPS 28.62 2.64 -7.59 -6.21 -6.38 -5.96 -12.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 -0.003 0.00 0.02 0.03 0.05 0.03 31.13%
Adjusted Per Share Value based on latest NOSH - 2,031,813
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 34.75 35.14 20.76 19.49 18.35 15.91 8.53 155.73%
EPS 261.86 24.22 -64.01 -48.12 -47.48 -39.59 -78.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4116 -0.0273 0.00 0.1547 0.2235 0.3313 0.1909 67.13%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.04 0.065 0.075 0.08 0.095 0.125 0.16 -
P/RPS 1.05 1.68 3.05 3.18 3.86 5.20 11.93 -80.30%
P/EPS 0.14 2.44 -0.99 -1.29 -1.49 -2.09 -1.30 -
EY 715.68 40.92 -101.25 -77.75 -67.10 -47.81 -76.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 4.00 3.17 2.50 5.33 -69.77%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 26/05/22 25/02/22 30/11/21 10/09/21 31/05/21 30/03/21 -
Price 0.03 0.05 0.08 0.095 0.095 0.10 0.135 -
P/RPS 0.79 1.30 3.25 3.77 3.86 4.16 10.07 -81.75%
P/EPS 0.10 1.88 -1.05 -1.53 -1.49 -1.67 -1.10 -
EY 954.24 53.19 -94.92 -65.47 -67.10 -59.76 -91.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 4.75 3.17 2.00 4.50 -72.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment