[TECHNAX] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -126.2%
YoY- 16.5%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 14,840 5,561 115,686 251,708 276,679 0 98,179 -26.99%
PBT -69,098 -11,016 -138,988 8,421 25,685 -194,010 -228,658 -18.06%
Tax 0 -64,069 -6,316 6,382 0 0 0 -
NP -69,098 -75,085 -145,304 14,803 25,685 -194,010 -228,658 -18.06%
-
NP to SH -67,507 -80,847 -145,304 14,803 25,685 -194,010 -228,658 -18.38%
-
Tax Rate - - - -75.79% 0.00% - - -
Total Cost 83,938 80,646 260,990 236,905 250,994 194,010 326,837 -20.25%
-
Net Worth 0 46,138 179,569 381,584 359,138 291,744 549,930 -
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 0 46,138 179,569 381,584 359,138 291,744 549,930 -
NOSH 2,201,714 1,537,951 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 11.87%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -465.62% -1,350.21% -125.60% 5.88% 9.28% 0.00% -232.90% -
ROE 0.00% -175.23% -80.92% 3.88% 7.15% -66.50% -41.58% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.73 0.36 10.31 22.43 24.65 0.00 8.75 -33.87%
EPS -3.31 -5.26 -12.95 1.32 2.29 -17.29 -20.37 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.03 0.16 0.34 0.32 0.26 0.49 -
Adjusted Per Share Value based on latest NOSH - 2,201,714
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.32 0.12 2.46 5.35 5.88 0.00 2.09 -26.83%
EPS -1.44 -1.72 -3.09 0.31 0.55 -4.13 -4.86 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0098 0.0382 0.0811 0.0764 0.062 0.1169 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.075 0.16 0.13 0.15 0.39 0.025 0.06 -
P/RPS 10.30 44.25 1.26 0.67 1.58 0.00 0.69 56.85%
P/EPS -2.26 -3.04 -1.00 11.37 17.04 -0.14 -0.29 40.76%
EY -44.17 -32.85 -99.59 8.79 5.87 -725.46 -339.57 -28.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.33 0.81 0.44 1.22 0.10 0.12 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 30/03/21 28/02/20 28/02/19 27/02/18 27/02/17 25/02/16 -
Price 0.08 0.135 0.085 0.18 0.59 0.035 0.05 -
P/RPS 10.99 37.34 0.82 0.80 2.39 0.00 0.57 63.67%
P/EPS -2.42 -2.57 -0.66 13.65 25.78 -0.19 -0.25 45.93%
EY -41.41 -38.94 -152.32 7.33 3.88 -518.19 -407.48 -31.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 0.53 0.53 1.84 0.13 0.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment