[BSTEAD] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -276.23%
YoY- -133.86%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 10,026,800 10,186,400 9,548,933 9,237,400 8,980,000 10,020,100 9,644,400 2.62%
PBT 206,000 -387,900 206,000 181,400 281,200 1,117,000 1,168,666 -68.59%
Tax -160,400 -100,200 -103,466 -107,800 -128,800 -193,700 -169,600 -3.65%
NP 45,600 -488,100 102,533 73,600 152,400 923,300 999,066 -87.25%
-
NP to SH -89,600 -469,200 -18,933 -43,000 24,400 462,000 501,200 -
-
Tax Rate 77.86% - 50.23% 59.43% 45.80% 17.34% 14.51% -
Total Cost 9,981,200 10,674,500 9,446,400 9,163,800 8,827,600 9,096,800 8,645,333 10.06%
-
Net Worth 5,371,550 5,371,550 6,060,730 6,040,460 6,141,809 5,918,840 5,898,570 -6.05%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 101,350 135,133 141,890 202,700 222,970 229,726 -
Div Payout % - 0.00% 0.00% 0.00% 830.74% 48.26% 45.84% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 5,371,550 5,371,550 6,060,730 6,040,460 6,141,809 5,918,840 5,898,570 -6.05%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.45% -4.79% 1.07% 0.80% 1.70% 9.21% 10.36% -
ROE -1.67% -8.73% -0.31% -0.71% 0.40% 7.81% 8.50% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 494.66 502.54 471.09 455.72 443.02 494.33 475.80 2.62%
EPS -4.44 -23.15 -0.93 -2.12 1.20 22.79 24.72 -
DPS 0.00 5.00 6.67 7.00 10.00 11.00 11.33 -
NAPS 2.65 2.65 2.99 2.98 3.03 2.92 2.91 -6.05%
Adjusted Per Share Value based on latest NOSH - 2,027,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 494.66 502.54 471.09 455.72 443.02 494.33 475.80 2.62%
EPS -4.44 -23.15 -0.93 -2.12 1.20 22.79 24.72 -
DPS 0.00 5.00 6.67 7.00 10.00 11.00 11.33 -
NAPS 2.65 2.65 2.99 2.98 3.03 2.92 2.91 -6.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.27 1.41 1.91 2.46 2.54 2.89 2.93 -
P/RPS 0.26 0.28 0.41 0.54 0.57 0.58 0.62 -44.00%
P/EPS -28.73 -6.09 -204.48 -115.96 211.01 12.68 11.85 -
EY -3.48 -16.42 -0.49 -0.86 0.47 7.89 8.44 -
DY 0.00 3.55 3.49 2.85 3.94 3.81 3.87 -
P/NAPS 0.48 0.53 0.64 0.83 0.84 0.99 1.01 -39.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 30/11/18 29/08/18 31/05/18 28/02/18 30/11/17 -
Price 1.11 1.45 1.48 2.00 2.42 2.78 3.00 -
P/RPS 0.22 0.29 0.31 0.44 0.55 0.56 0.63 -50.44%
P/EPS -25.11 -6.26 -158.45 -94.28 201.04 12.20 12.13 -
EY -3.98 -15.96 -0.63 -1.06 0.50 8.20 8.24 -
DY 0.00 3.45 4.50 3.50 4.13 3.96 3.78 -
P/NAPS 0.42 0.55 0.49 0.67 0.80 0.95 1.03 -45.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment