[LIONDIV] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -129.98%
YoY- -110.51%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,977,054 540,106 580,760 588,878 558,401 611,862 37.19%
PBT 791,836 548,124 18,261 16,534 40,910 -7,761 -
Tax -99,924 -32,870 -17,194 -16,534 -27,606 7,761 -
NP 691,912 515,253 1,066 0 13,304 0 -
-
NP to SH 691,912 515,253 1,066 -1,398 13,304 -36,845 -
-
Tax Rate 12.62% 6.00% 94.16% 100.00% 67.48% - -
Total Cost 2,285,142 24,853 579,693 588,878 545,097 611,862 30.13%
-
Net Worth 1,063,841 686,772 473,043 562,963 575,653 585,436 12.68%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,063,841 686,772 473,043 562,963 575,653 585,436 12.68%
NOSH 479,207 348,615 347,825 349,666 348,881 348,474 6.57%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 23.24% 95.40% 0.18% 0.00% 2.38% 0.00% -
ROE 65.04% 75.03% 0.23% -0.25% 2.31% -6.29% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 621.25 154.93 166.97 168.41 160.05 175.58 28.73%
EPS 144.39 147.80 0.31 -0.40 3.81 -10.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 1.97 1.36 1.61 1.65 1.68 5.72%
Adjusted Per Share Value based on latest NOSH - 348,659
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 213.85 38.80 41.72 42.30 40.11 43.95 37.20%
EPS 49.70 37.01 0.08 -0.10 0.96 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7642 0.4933 0.3398 0.4044 0.4135 0.4205 12.68%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 20/05/04 05/05/03 20/05/02 24/05/01 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment