[CCB] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -11.78%
YoY- -1.17%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 709,122 600,432 661,073 709,512 683,246 599,284 467,836 -0.42%
PBT 113,022 75,564 94,132 99,908 111,174 94,724 70,261 -0.48%
Tax -34,698 -20,920 -27,850 -28,372 -30,086 -24,036 -6,914 -1.62%
NP 78,324 54,644 66,282 71,536 81,088 70,688 63,347 -0.21%
-
NP to SH 78,324 54,644 66,282 71,536 81,088 70,688 63,347 -0.21%
-
Tax Rate 30.70% 27.69% 29.59% 28.40% 27.06% 25.37% 9.84% -
Total Cost 630,798 545,788 594,791 637,976 602,158 528,596 404,489 -0.44%
-
Net Worth 572,520 558,319 546,015 546,773 533,580 521,338 504,190 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 29,349 - 39,081 - 29,273 - 35,965 0.20%
Div Payout % 37.47% - 58.96% - 36.10% - 56.77% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 572,520 558,319 546,015 546,773 533,580 521,338 504,190 -0.12%
NOSH 97,831 97,858 97,703 97,655 97,578 97,473 97,202 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.05% 9.10% 10.03% 10.08% 11.87% 11.80% 13.54% -
ROE 13.68% 9.79% 12.14% 13.08% 15.20% 13.56% 12.56% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 724.84 613.57 676.61 726.55 700.20 614.82 481.30 -0.41%
EPS 80.06 55.84 67.84 73.25 83.10 72.52 65.17 -0.20%
DPS 30.00 0.00 40.00 0.00 30.00 0.00 37.00 0.21%
NAPS 5.8521 5.7054 5.5885 5.599 5.4682 5.3485 5.187 -0.12%
Adjusted Per Share Value based on latest NOSH - 97,675
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 703.88 595.99 656.18 704.27 678.19 594.85 464.38 -0.42%
EPS 77.74 54.24 65.79 71.01 80.49 70.17 62.88 -0.21%
DPS 29.13 0.00 38.79 0.00 29.06 0.00 35.70 0.20%
NAPS 5.6829 5.5419 5.4198 5.4273 5.2963 5.1748 5.0046 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.90 4.80 5.65 6.30 6.30 7.50 0.00 -
P/RPS 0.68 0.78 0.84 0.87 0.90 1.22 0.00 -100.00%
P/EPS 6.12 8.60 8.33 8.60 7.58 10.34 0.00 -100.00%
EY 16.34 11.63 12.01 11.63 13.19 9.67 0.00 -100.00%
DY 6.12 0.00 7.08 0.00 4.76 0.00 0.00 -100.00%
P/NAPS 0.84 0.84 1.01 1.13 1.15 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 10/05/00 21/02/00 -
Price 4.62 4.80 5.00 6.10 6.55 6.80 7.55 -
P/RPS 0.64 0.78 0.74 0.84 0.94 1.11 1.57 0.91%
P/EPS 5.77 8.60 7.37 8.33 7.88 9.38 11.59 0.71%
EY 17.33 11.63 13.57 12.01 12.69 10.66 8.63 -0.70%
DY 6.49 0.00 8.00 0.00 4.58 0.00 4.90 -0.28%
P/NAPS 0.79 0.84 0.89 1.09 1.20 1.27 1.46 0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment