[CCB] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -5.46%
YoY- 103.92%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 674,010 661,360 661,073 616,443 545,798 495,824 492,343 -0.31%
PBT 95,057 89,432 94,132 84,362 81,880 65,086 70,261 -0.30%
Tax -30,156 -27,161 -27,850 -21,652 -15,546 -7,664 -6,914 -1.48%
NP 64,901 62,271 66,282 62,710 66,334 57,422 63,347 -0.02%
-
NP to SH 64,901 62,271 66,282 62,710 66,334 57,422 63,347 -0.02%
-
Tax Rate 31.72% 30.37% 29.59% 25.67% 18.99% 11.78% 9.84% -
Total Cost 609,109 599,089 594,791 553,733 479,464 438,402 428,996 -0.35%
-
Net Worth 572,459 558,319 545,883 546,882 533,569 521,338 504,118 -0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 39,093 39,056 39,056 34,074 34,074 35,941 35,941 -0.08%
Div Payout % 60.24% 62.72% 58.92% 54.34% 51.37% 62.59% 56.74% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 572,459 558,319 545,883 546,882 533,569 521,338 504,118 -0.12%
NOSH 97,821 97,858 97,679 97,675 97,576 97,473 97,188 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.63% 9.42% 10.03% 10.17% 12.15% 11.58% 12.87% -
ROE 11.34% 11.15% 12.14% 11.47% 12.43% 11.01% 12.57% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 689.02 675.84 676.78 631.12 559.35 508.67 506.58 -0.31%
EPS 66.35 63.63 67.86 64.20 67.98 58.91 65.18 -0.01%
DPS 40.00 40.00 40.00 35.00 35.00 37.00 37.00 -0.07%
NAPS 5.8521 5.7054 5.5885 5.599 5.4682 5.3485 5.187 -0.12%
Adjusted Per Share Value based on latest NOSH - 97,675
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 669.03 656.47 656.18 611.88 541.76 492.16 488.70 -0.31%
EPS 64.42 61.81 65.79 62.25 65.84 57.00 62.88 -0.02%
DPS 38.80 38.77 38.77 33.82 33.82 35.68 35.68 -0.08%
NAPS 5.6823 5.5419 5.4185 5.4284 5.2962 5.1748 5.0039 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.90 4.80 5.65 6.30 6.30 7.50 0.00 -
P/RPS 0.71 0.71 0.83 1.00 1.13 1.47 0.00 -100.00%
P/EPS 7.39 7.54 8.33 9.81 9.27 12.73 0.00 -100.00%
EY 13.54 13.26 12.01 10.19 10.79 7.85 0.00 -100.00%
DY 8.16 8.33 7.08 5.56 5.56 4.93 0.00 -100.00%
P/NAPS 0.84 0.84 1.01 1.13 1.15 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 - - -
Price 4.62 4.80 5.00 6.10 6.55 0.00 0.00 -
P/RPS 0.67 0.71 0.74 0.97 1.17 0.00 0.00 -100.00%
P/EPS 6.96 7.54 7.37 9.50 9.63 0.00 0.00 -100.00%
EY 14.36 13.26 13.57 10.53 10.38 0.00 0.00 -100.00%
DY 8.66 8.33 8.00 5.74 5.34 0.00 0.00 -100.00%
P/NAPS 0.79 0.84 0.89 1.09 1.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment