[CCB] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 86.68%
YoY- 11.5%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 197,265 265,890 196,067 204,452 191,802 141,828 -0.34%
PBT 11,752 2,694 19,959 37,531 31,906 15,112 0.26%
Tax -4,712 -1,422 -8,512 -12,029 -9,034 -1,152 -1.47%
NP 7,040 1,272 11,447 25,502 22,872 13,960 0.72%
-
NP to SH 7,040 1,272 11,447 25,502 22,872 13,960 0.72%
-
Tax Rate 40.10% 52.78% 42.65% 32.05% 28.31% 7.62% -
Total Cost 190,225 264,618 184,620 178,950 168,930 127,868 -0.41%
-
Net Worth 372,326 664,277 624,042 572,459 533,569 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,036 14,676 14,688 14,673 14,636 16,503 1.25%
Div Payout % 71.55% 1,153.85% 128.31% 57.54% 63.99% 118.22% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 372,326 664,277 624,042 572,459 533,569 0 -100.00%
NOSH 100,737 97,846 97,921 97,821 97,576 97,079 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.57% 0.48% 5.84% 12.47% 11.92% 9.84% -
ROE 1.89% 0.19% 1.83% 4.45% 4.29% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 195.82 271.74 200.23 209.01 196.57 146.10 -0.30%
EPS 6.99 1.30 11.69 26.07 23.44 14.38 0.76%
DPS 5.00 15.00 15.00 15.00 15.00 17.00 1.29%
NAPS 3.696 6.789 6.3729 5.8521 5.4682 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,821
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 195.81 263.92 194.62 202.94 190.38 140.78 -0.34%
EPS 6.99 1.26 11.36 25.31 22.70 13.86 0.72%
DPS 5.00 14.57 14.58 14.56 14.53 16.38 1.25%
NAPS 3.6957 6.5937 6.1943 5.6823 5.2962 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.26 5.10 5.00 4.90 6.30 0.00 -
P/RPS 1.66 1.88 2.50 2.34 3.21 0.00 -100.00%
P/EPS 46.65 392.31 42.77 18.80 26.88 0.00 -100.00%
EY 2.14 0.25 2.34 5.32 3.72 0.00 -100.00%
DY 1.53 2.94 3.00 3.06 2.38 0.00 -100.00%
P/NAPS 0.88 0.75 0.78 0.84 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 02/08/04 28/07/03 31/07/02 30/07/01 31/07/00 - -
Price 3.26 5.25 4.94 4.62 6.55 0.00 -
P/RPS 1.66 1.93 2.47 2.21 3.33 0.00 -100.00%
P/EPS 46.65 403.85 42.26 17.72 27.94 0.00 -100.00%
EY 2.14 0.25 2.37 5.64 3.58 0.00 -100.00%
DY 1.53 2.86 3.04 3.25 2.29 0.00 -100.00%
P/NAPS 0.88 0.77 0.78 0.79 1.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment