[CCB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 11.59%
YoY- -25.11%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 661,073 709,512 683,246 599,284 467,836 511,369 527,322 -0.22%
PBT 94,132 99,908 111,174 94,724 70,261 81,106 87,936 -0.06%
Tax -27,850 -28,372 -30,086 -24,036 -6,914 -8,721 -12,822 -0.78%
NP 66,282 71,536 81,088 70,688 63,347 72,385 75,114 0.12%
-
NP to SH 66,282 71,536 81,088 70,688 63,347 72,385 75,114 0.12%
-
Tax Rate 29.59% 28.40% 27.06% 25.37% 9.84% 10.75% 14.58% -
Total Cost 594,791 637,976 602,158 528,596 404,489 438,984 452,208 -0.27%
-
Net Worth 546,015 546,773 533,580 521,338 504,190 526,587 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 39,081 - 29,273 - 35,965 - - -100.00%
Div Payout % 58.96% - 36.10% - 56.77% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 546,015 546,773 533,580 521,338 504,190 526,587 0 -100.00%
NOSH 97,703 97,655 97,578 97,473 97,202 97,140 97,096 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.03% 10.08% 11.87% 11.80% 13.54% 14.16% 14.24% -
ROE 12.14% 13.08% 15.20% 13.56% 12.56% 13.75% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 676.61 726.55 700.20 614.82 481.30 526.42 543.09 -0.22%
EPS 67.84 73.25 83.10 72.52 65.17 74.52 77.36 0.13%
DPS 40.00 0.00 30.00 0.00 37.00 0.00 0.00 -100.00%
NAPS 5.5885 5.599 5.4682 5.3485 5.187 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 97,473
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 656.18 704.27 678.19 594.85 464.38 507.59 523.42 -0.22%
EPS 65.79 71.01 80.49 70.17 62.88 71.85 74.56 0.12%
DPS 38.79 0.00 29.06 0.00 35.70 0.00 0.00 -100.00%
NAPS 5.4198 5.4273 5.2963 5.1748 5.0046 5.2269 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.65 6.30 6.30 7.50 0.00 0.00 0.00 -
P/RPS 0.84 0.87 0.90 1.22 0.00 0.00 0.00 -100.00%
P/EPS 8.33 8.60 7.58 10.34 0.00 0.00 0.00 -100.00%
EY 12.01 11.63 13.19 9.67 0.00 0.00 0.00 -100.00%
DY 7.08 0.00 4.76 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.13 1.15 1.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 22/11/00 31/07/00 10/05/00 21/02/00 25/11/99 - -
Price 5.00 6.10 6.55 6.80 7.55 0.00 0.00 -
P/RPS 0.74 0.84 0.94 1.11 1.57 0.00 0.00 -100.00%
P/EPS 7.37 8.33 7.88 9.38 11.59 0.00 0.00 -100.00%
EY 13.57 12.01 12.69 10.66 8.63 0.00 0.00 -100.00%
DY 8.00 0.00 4.58 0.00 4.90 0.00 0.00 -100.00%
P/NAPS 0.89 1.09 1.20 1.27 1.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment