[CCB] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
02-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -15.93%
YoY- 220.86%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,207,338 1,172,748 1,513,296 1,615,468 1,568,780 1,554,328 1,420,119 -10.28%
PBT -16,756 -21,740 28,227 30,808 36,324 -10,728 -17,061 -1.19%
Tax 7,338 4,288 -5,908 -5,066 -5,706 -28 4,591 36.82%
NP -9,418 -17,452 22,319 25,741 30,618 -10,756 -12,470 -17.10%
-
NP to SH -9,418 -17,452 22,319 25,741 30,618 -10,756 -12,470 -17.10%
-
Tax Rate - - 20.93% 16.44% 15.71% - - -
Total Cost 1,216,756 1,190,200 1,490,977 1,589,726 1,538,162 1,565,084 1,432,589 -10.34%
-
Net Worth 283,577 283,919 293,309 290,296 286,297 268,294 270,983 3.08%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 283,577 283,919 293,309 290,296 286,297 268,294 270,983 3.08%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.78% -1.49% 1.47% 1.59% 1.95% -0.69% -0.88% -
ROE -3.32% -6.15% 7.61% 8.87% 10.69% -4.01% -4.60% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1,198.41 1,164.08 1,502.11 1,603.52 1,557.18 1,542.83 1,409.62 -10.28%
EPS -9.34 -17.32 22.15 25.55 30.40 -10.68 -12.38 -17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 2.6898 3.08%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1,198.41 1,164.08 1,502.11 1,603.52 1,557.18 1,542.83 1,409.62 -10.28%
EPS -9.34 -17.32 22.15 25.55 30.40 -10.68 -12.38 -17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8182 2.9114 2.8815 2.8418 2.6631 2.6898 3.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.41 1.59 1.53 1.82 1.79 1.90 2.18 -
P/RPS 0.12 0.14 0.10 0.11 0.11 0.12 0.15 -13.85%
P/EPS -15.08 -9.18 6.91 7.12 5.89 -17.80 -17.61 -9.84%
EY -6.63 -10.89 14.48 14.04 16.98 -5.62 -5.68 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.53 0.63 0.63 0.71 0.81 -27.56%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/07/19 23/04/19 26/02/19 02/11/18 23/07/18 23/04/18 28/02/18 -
Price 1.34 1.50 1.58 1.88 1.90 1.99 2.06 -
P/RPS 0.11 0.13 0.11 0.12 0.12 0.13 0.15 -18.72%
P/EPS -14.33 -8.66 7.13 7.36 6.25 -18.64 -16.64 -9.50%
EY -6.98 -11.55 14.02 13.59 16.00 -5.37 -6.01 10.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.54 0.65 0.67 0.75 0.77 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment