[WINGTM] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
15-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 25.97%
YoY- 21.74%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 320,448 311,442 262,400 275,820 284,480 301,762 297,128 5.16%
PBT 43,674 38,128 14,160 28,424 47,249 70,102 24,204 48.16%
Tax -8,953 -10,564 -10,860 -18,411 -18,729 -25,440 -14,056 -25.95%
NP 34,721 27,564 3,300 10,013 28,520 44,662 10,148 126.89%
-
NP to SH 34,721 27,564 3,300 10,013 28,520 44,662 10,148 126.89%
-
Tax Rate 20.50% 27.71% 76.69% 64.77% 39.64% 36.29% 58.07% -
Total Cost 285,726 283,878 259,100 265,807 255,960 257,100 286,980 -0.29%
-
Net Worth 1,299,119 1,283,339 1,310,294 1,206,924 1,181,501 1,133,403 985,385 20.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 13,410 - - - -
Div Payout % - - - 133.93% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,299,119 1,283,339 1,310,294 1,206,924 1,181,501 1,133,403 985,385 20.21%
NOSH 487,330 487,330 485,294 447,008 439,219 421,339 367,681 20.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.84% 8.85% 1.26% 3.63% 10.03% 14.80% 3.42% -
ROE 2.67% 2.15% 0.25% 0.83% 2.41% 3.94% 1.03% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 67.34 65.52 54.07 61.70 64.77 71.62 80.81 -11.43%
EPS 7.31 5.80 0.68 2.24 6.49 10.60 2.76 91.31%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.73 2.70 2.70 2.70 2.69 2.69 2.68 1.23%
Adjusted Per Share Value based on latest NOSH - 487,330
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 65.76 63.91 53.84 56.60 58.38 61.92 60.97 5.16%
EPS 7.12 5.66 0.68 2.05 5.85 9.16 2.08 126.96%
DPS 0.00 0.00 0.00 2.75 0.00 0.00 0.00 -
NAPS 2.6658 2.6334 2.6887 2.4766 2.4244 2.3257 2.022 20.21%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.06 0.98 1.06 1.08 1.21 1.24 1.25 -
P/RPS 1.57 1.50 1.96 1.75 1.87 1.73 1.55 0.85%
P/EPS 14.53 16.90 155.88 48.21 18.63 11.70 45.29 -53.10%
EY 6.88 5.92 0.64 2.07 5.37 8.55 2.21 113.05%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.39 0.40 0.45 0.46 0.47 -11.68%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 15/05/17 14/02/17 16/11/16 18/08/16 05/05/16 03/02/16 17/11/15 -
Price 1.21 1.00 1.07 1.10 1.18 1.18 1.30 -
P/RPS 1.80 1.53 1.98 1.78 1.82 1.65 1.61 7.71%
P/EPS 16.58 17.24 157.35 49.11 18.17 11.13 47.10 -50.11%
EY 6.03 5.80 0.64 2.04 5.50 8.98 2.12 100.62%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.44 0.37 0.40 0.41 0.44 0.44 0.49 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment