[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -39.97%
YoY- -26.46%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 280,406 295,804 316,612 372,101 388,500 392,432 332,792 -10.76%
PBT 66,628 70,662 62,744 61,261 90,461 92,964 81,460 -12.50%
Tax -19,672 -20,456 -19,460 -26,254 -24,452 -25,462 -21,404 -5.45%
NP 46,956 50,206 43,284 35,007 66,009 67,502 60,056 -15.09%
-
NP to SH 41,118 43,862 36,348 37,715 62,830 63,952 57,272 -19.77%
-
Tax Rate 29.53% 28.95% 31.01% 42.86% 27.03% 27.39% 26.28% -
Total Cost 233,450 245,598 273,328 337,094 322,490 324,930 272,736 -9.82%
-
Net Worth 542,591 547,414 569,118 561,946 581,382 574,361 569,822 -3.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 16,076 241 - 42,206 16,082 24,132 - -
Div Payout % 39.10% 0.55% - 111.91% 25.60% 37.74% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 542,591 547,414 569,118 561,946 581,382 574,361 569,822 -3.20%
NOSH 245,261 245,261 245,261 245,261 245,324 241,328 241,450 1.04%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 16.75% 16.97% 13.67% 9.41% 16.99% 17.20% 18.05% -
ROE 7.58% 8.01% 6.39% 6.71% 10.81% 11.13% 10.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 116.28 122.66 131.29 154.28 161.04 162.61 137.83 -10.68%
EPS 16.80 18.18 15.08 15.63 26.04 26.50 23.72 -20.49%
DPS 6.67 0.10 0.00 17.50 6.67 10.00 0.00 -
NAPS 2.25 2.27 2.36 2.33 2.41 2.38 2.36 -3.12%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 114.33 120.61 129.09 151.72 158.40 160.01 135.69 -10.76%
EPS 16.77 17.88 14.82 15.38 25.62 26.08 23.35 -19.75%
DPS 6.55 0.10 0.00 17.21 6.56 9.84 0.00 -
NAPS 2.2123 2.232 2.3205 2.2912 2.3705 2.3418 2.3233 -3.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.08 2.13 2.33 2.24 2.04 2.17 2.20 -
P/RPS 1.79 1.74 1.77 1.45 1.27 1.33 1.60 7.74%
P/EPS 12.20 11.71 15.46 14.32 7.83 8.19 9.27 20.03%
EY 8.20 8.54 6.47 6.98 12.77 12.21 10.78 -16.62%
DY 3.21 0.05 0.00 7.81 3.27 4.61 0.00 -
P/NAPS 0.92 0.94 0.99 0.96 0.85 0.91 0.93 -0.71%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 -
Price 2.00 2.15 2.37 2.23 2.25 2.10 2.31 -
P/RPS 1.72 1.75 1.81 1.45 1.40 1.29 1.68 1.57%
P/EPS 11.73 11.82 15.72 14.26 8.64 7.92 9.74 13.15%
EY 8.53 8.46 6.36 7.01 11.58 12.62 10.27 -11.61%
DY 3.33 0.05 0.00 7.85 2.96 4.76 0.00 -
P/NAPS 0.89 0.95 1.00 0.96 0.93 0.88 0.98 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment