[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 11.66%
YoY- 15.2%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 316,612 372,101 388,500 392,432 332,792 375,207 386,350 -12.43%
PBT 62,744 61,261 90,461 92,964 81,460 77,300 76,337 -12.26%
Tax -19,460 -26,254 -24,452 -25,462 -21,404 -22,428 -19,494 -0.11%
NP 43,284 35,007 66,009 67,502 60,056 54,872 56,842 -16.62%
-
NP to SH 36,348 37,715 62,830 63,952 57,272 51,282 52,617 -21.87%
-
Tax Rate 31.01% 42.86% 27.03% 27.39% 26.28% 29.01% 25.54% -
Total Cost 273,328 337,094 322,490 324,930 272,736 320,335 329,508 -11.72%
-
Net Worth 569,118 561,946 581,382 574,361 569,822 555,313 545,482 2.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 42,206 16,082 24,132 - 60,360 16,090 -
Div Payout % - 111.91% 25.60% 37.74% - 117.70% 30.58% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 569,118 561,946 581,382 574,361 569,822 555,313 545,482 2.87%
NOSH 245,261 245,261 245,324 241,328 241,450 241,440 241,363 1.07%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 13.67% 9.41% 16.99% 17.20% 18.05% 14.62% 14.71% -
ROE 6.39% 6.71% 10.81% 11.13% 10.05% 9.23% 9.65% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 131.29 154.28 161.04 162.61 137.83 155.40 160.07 -12.38%
EPS 15.08 15.63 26.04 26.50 23.72 21.24 21.80 -21.80%
DPS 0.00 17.50 6.67 10.00 0.00 25.00 6.67 -
NAPS 2.36 2.33 2.41 2.38 2.36 2.30 2.26 2.93%
Adjusted Per Share Value based on latest NOSH - 241,229
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 129.09 151.72 158.40 160.01 135.69 152.98 157.53 -12.44%
EPS 14.82 15.38 25.62 26.08 23.35 20.91 21.45 -21.86%
DPS 0.00 17.21 6.56 9.84 0.00 24.61 6.56 -
NAPS 2.3205 2.2912 2.3705 2.3418 2.3233 2.2642 2.2241 2.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.33 2.24 2.04 2.17 2.20 2.34 2.28 -
P/RPS 1.77 1.45 1.27 1.33 1.60 1.51 1.42 15.83%
P/EPS 15.46 14.32 7.83 8.19 9.27 11.02 10.46 29.78%
EY 6.47 6.98 12.77 12.21 10.78 9.08 9.56 -22.93%
DY 0.00 7.81 3.27 4.61 0.00 10.68 2.92 -
P/NAPS 0.99 0.96 0.85 0.91 0.93 1.02 1.01 -1.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 -
Price 2.37 2.23 2.25 2.10 2.31 2.22 2.20 -
P/RPS 1.81 1.45 1.40 1.29 1.68 1.43 1.37 20.42%
P/EPS 15.72 14.26 8.64 7.92 9.74 10.45 10.09 34.42%
EY 6.36 7.01 11.58 12.62 10.27 9.57 9.91 -25.61%
DY 0.00 7.85 2.96 4.76 0.00 11.26 3.03 -
P/NAPS 1.00 0.96 0.93 0.88 0.98 0.97 0.97 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment