[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -6.25%
YoY- -34.56%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 243,218 204,964 284,646 280,406 295,804 316,612 372,101 -24.66%
PBT 98,664 34,640 63,303 66,628 70,662 62,744 61,261 37.35%
Tax -12,924 -7,360 -21,092 -19,672 -20,456 -19,460 -26,254 -37.62%
NP 85,740 27,280 42,211 46,956 50,206 43,284 35,007 81.59%
-
NP to SH 72,872 25,048 36,110 41,118 43,862 36,348 37,715 55.06%
-
Tax Rate 13.10% 21.25% 33.32% 29.53% 28.95% 31.01% 42.86% -
Total Cost 157,478 177,684 242,435 233,450 245,598 273,328 337,094 -39.76%
-
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 240 - 30,139 16,076 241 - 42,206 -96.80%
Div Payout % 0.33% - 83.47% 39.10% 0.55% - 111.91% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 565,778 556,418 547,332 542,591 547,414 569,118 561,946 0.45%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 35.25% 13.31% 14.83% 16.75% 16.97% 13.67% 9.41% -
ROE 12.88% 4.50% 6.60% 7.58% 8.01% 6.39% 6.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 101.02 85.09 118.05 116.28 122.66 131.29 154.28 -24.57%
EPS 30.26 10.40 14.98 16.80 18.18 15.08 15.63 55.27%
DPS 0.10 0.00 12.50 6.67 0.10 0.00 17.50 -96.79%
NAPS 2.35 2.31 2.27 2.25 2.27 2.36 2.33 0.57%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 99.17 83.57 116.06 114.33 120.61 129.09 151.72 -24.66%
EPS 29.71 10.21 14.72 16.77 17.88 14.82 15.38 55.04%
DPS 0.10 0.00 12.29 6.55 0.10 0.00 17.21 -96.75%
NAPS 2.3068 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 0.45%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.87 1.97 1.98 2.08 2.13 2.33 2.24 -
P/RPS 1.85 2.32 1.68 1.79 1.74 1.77 1.45 17.61%
P/EPS 6.18 18.94 13.22 12.20 11.71 15.46 14.32 -42.86%
EY 16.19 5.28 7.56 8.20 8.54 6.47 6.98 75.13%
DY 0.05 0.00 6.31 3.21 0.05 0.00 7.81 -96.54%
P/NAPS 0.80 0.85 0.87 0.92 0.94 0.99 0.96 -11.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 -
Price 1.75 1.99 1.91 2.00 2.15 2.37 2.23 -
P/RPS 1.73 2.34 1.62 1.72 1.75 1.81 1.45 12.47%
P/EPS 5.78 19.14 12.75 11.73 11.82 15.72 14.26 -45.20%
EY 17.30 5.23 7.84 8.53 8.46 6.36 7.01 82.52%
DY 0.06 0.00 6.54 3.33 0.05 0.00 7.85 -96.10%
P/NAPS 0.74 0.86 0.84 0.89 0.95 1.00 0.96 -15.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment