[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 20.67%
YoY- -31.41%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 204,964 284,646 280,406 295,804 316,612 372,101 388,500 -34.78%
PBT 34,640 63,303 66,628 70,662 62,744 61,261 90,461 -47.36%
Tax -7,360 -21,092 -19,672 -20,456 -19,460 -26,254 -24,452 -55.18%
NP 27,280 42,211 46,956 50,206 43,284 35,007 66,009 -44.60%
-
NP to SH 25,048 36,110 41,118 43,862 36,348 37,715 62,830 -45.92%
-
Tax Rate 21.25% 33.32% 29.53% 28.95% 31.01% 42.86% 27.03% -
Total Cost 177,684 242,435 233,450 245,598 273,328 337,094 322,490 -32.86%
-
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 30,139 16,076 241 - 42,206 16,082 -
Div Payout % - 83.47% 39.10% 0.55% - 111.91% 25.60% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 556,418 547,332 542,591 547,414 569,118 561,946 581,382 -2.89%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,324 -0.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.31% 14.83% 16.75% 16.97% 13.67% 9.41% 16.99% -
ROE 4.50% 6.60% 7.58% 8.01% 6.39% 6.71% 10.81% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 85.09 118.05 116.28 122.66 131.29 154.28 161.04 -34.71%
EPS 10.40 14.98 16.80 18.18 15.08 15.63 26.04 -45.85%
DPS 0.00 12.50 6.67 0.10 0.00 17.50 6.67 -
NAPS 2.31 2.27 2.25 2.27 2.36 2.33 2.41 -2.79%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 83.57 116.06 114.33 120.61 129.09 151.72 158.40 -34.78%
EPS 10.21 14.72 16.77 17.88 14.82 15.38 25.62 -45.93%
DPS 0.00 12.29 6.55 0.10 0.00 17.21 6.56 -
NAPS 2.2687 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 -2.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.97 1.98 2.08 2.13 2.33 2.24 2.04 -
P/RPS 2.32 1.68 1.79 1.74 1.77 1.45 1.27 49.60%
P/EPS 18.94 13.22 12.20 11.71 15.46 14.32 7.83 80.48%
EY 5.28 7.56 8.20 8.54 6.47 6.98 12.77 -44.58%
DY 0.00 6.31 3.21 0.05 0.00 7.81 3.27 -
P/NAPS 0.85 0.87 0.92 0.94 0.99 0.96 0.85 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 -
Price 1.99 1.91 2.00 2.15 2.37 2.23 2.25 -
P/RPS 2.34 1.62 1.72 1.75 1.81 1.45 1.40 40.97%
P/EPS 19.14 12.75 11.73 11.82 15.72 14.26 8.64 70.18%
EY 5.23 7.84 8.53 8.46 6.36 7.01 11.58 -41.21%
DY 0.00 6.54 3.33 0.05 0.00 7.85 2.96 -
P/NAPS 0.86 0.84 0.89 0.95 1.00 0.96 0.93 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment