[FIMACOR] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -13.1%
YoY- 59.09%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 230,088 222,738 223,480 244,720 233,277 243,218 204,964 7.99%
PBT 26,044 30,280 23,216 79,477 92,238 98,664 34,640 -17.27%
Tax -8,706 -9,806 -5,112 -14,151 -15,362 -12,924 -7,360 11.81%
NP 17,337 20,474 18,104 65,326 76,876 85,740 27,280 -26.02%
-
NP to SH 17,121 20,308 16,472 57,446 66,102 72,872 25,048 -22.35%
-
Tax Rate 33.43% 32.38% 22.02% 17.81% 16.65% 13.10% 21.25% -
Total Cost 212,750 202,264 205,376 179,394 156,401 157,478 177,684 12.72%
-
Net Worth 556,616 568,897 578,460 574,532 570,194 565,778 556,418 0.02%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 240 - 30,048 - 240 - -
Div Payout % - 1.18% - 52.31% - 0.33% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 556,616 568,897 578,460 574,532 570,194 565,778 556,418 0.02%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 7.54% 9.19% 8.10% 26.69% 32.95% 35.25% 13.31% -
ROE 3.08% 3.57% 2.85% 10.00% 11.59% 12.88% 4.50% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 95.90 92.79 93.11 101.80 96.96 101.02 85.09 8.27%
EPS 7.13 8.46 6.88 23.90 27.48 30.26 10.40 -22.19%
DPS 0.00 0.10 0.00 12.50 0.00 0.10 0.00 -
NAPS 2.32 2.37 2.41 2.39 2.37 2.35 2.31 0.28%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 93.81 90.82 91.12 99.78 95.11 99.17 83.57 7.98%
EPS 6.98 8.28 6.72 23.42 26.95 29.71 10.21 -22.34%
DPS 0.00 0.10 0.00 12.25 0.00 0.10 0.00 -
NAPS 2.2695 2.3196 2.3585 2.3425 2.3248 2.3068 2.2687 0.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.77 1.78 1.94 1.93 1.78 1.87 1.97 -
P/RPS 1.85 1.92 2.08 1.90 1.84 1.85 2.32 -13.97%
P/EPS 24.80 21.04 28.27 8.08 6.48 6.18 18.94 19.62%
EY 4.03 4.75 3.54 12.38 15.44 16.19 5.28 -16.44%
DY 0.00 0.06 0.00 6.48 0.00 0.05 0.00 -
P/NAPS 0.76 0.75 0.80 0.81 0.75 0.80 0.85 -7.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 -
Price 1.69 1.75 1.92 1.90 1.88 1.75 1.99 -
P/RPS 1.76 1.89 2.06 1.87 1.94 1.73 2.34 -17.25%
P/EPS 23.68 20.69 27.98 7.95 6.84 5.78 19.14 15.20%
EY 4.22 4.83 3.57 12.58 14.61 17.30 5.23 -13.29%
DY 0.00 0.06 0.00 6.58 0.00 0.06 0.00 -
P/NAPS 0.73 0.74 0.80 0.79 0.79 0.74 0.86 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment