[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -15.69%
YoY- -74.1%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 212,358 183,476 243,127 230,088 222,738 223,480 244,720 -8.99%
PBT 33,420 20,784 18,129 26,044 30,280 23,216 79,477 -43.78%
Tax -7,184 -8,444 -8,813 -8,706 -9,806 -5,112 -14,151 -36.28%
NP 26,236 12,340 9,316 17,337 20,474 18,104 65,326 -45.47%
-
NP to SH 24,250 11,540 11,821 17,121 20,308 16,472 57,446 -43.63%
-
Tax Rate 21.50% 40.63% 48.61% 33.43% 32.38% 22.02% 17.81% -
Total Cost 186,122 171,136 233,811 212,750 202,264 205,376 179,394 2.47%
-
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 239 - 29,968 - 240 - 30,048 -95.98%
Div Payout % 0.99% - 253.52% - 1.18% - 52.31% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 12.35% 6.73% 3.83% 7.54% 9.19% 8.10% 26.69% -
ROE 4.45% 2.06% 2.15% 3.08% 3.57% 2.85% 10.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 88.83 76.70 101.41 95.90 92.79 93.11 101.80 -8.66%
EPS 10.14 4.84 4.93 7.13 8.46 6.88 23.90 -43.44%
DPS 0.10 0.00 12.50 0.00 0.10 0.00 12.50 -95.96%
NAPS 2.28 2.34 2.29 2.32 2.37 2.41 2.39 -3.08%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 86.58 74.81 99.13 93.81 90.82 91.12 99.78 -9.00%
EPS 9.89 4.71 4.82 6.98 8.28 6.72 23.42 -43.62%
DPS 0.10 0.00 12.22 0.00 0.10 0.00 12.25 -95.91%
NAPS 2.2224 2.2823 2.2385 2.2695 2.3196 2.3585 2.3425 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.51 1.51 1.22 1.77 1.78 1.94 1.93 -
P/RPS 1.70 1.97 1.20 1.85 1.92 2.08 1.90 -7.12%
P/EPS 14.89 31.30 24.74 24.80 21.04 28.27 8.08 50.14%
EY 6.72 3.19 4.04 4.03 4.75 3.54 12.38 -33.38%
DY 0.07 0.00 10.25 0.00 0.06 0.00 6.48 -95.07%
P/NAPS 0.66 0.65 0.53 0.76 0.75 0.80 0.81 -12.72%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 -
Price 1.53 1.68 1.37 1.69 1.75 1.92 1.90 -
P/RPS 1.72 2.19 1.35 1.76 1.89 2.06 1.87 -5.40%
P/EPS 15.08 34.83 27.79 23.68 20.69 27.98 7.95 53.05%
EY 6.63 2.87 3.60 4.22 4.83 3.57 12.58 -34.67%
DY 0.07 0.00 9.12 0.00 0.06 0.00 6.58 -95.12%
P/NAPS 0.67 0.72 0.60 0.73 0.74 0.80 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment