[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -9.29%
YoY- 60.76%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 222,738 223,480 244,720 233,277 243,218 204,964 284,646 -15.07%
PBT 30,280 23,216 79,477 92,238 98,664 34,640 63,303 -38.80%
Tax -9,806 -5,112 -14,151 -15,362 -12,924 -7,360 -21,092 -39.95%
NP 20,474 18,104 65,326 76,876 85,740 27,280 42,211 -38.23%
-
NP to SH 20,308 16,472 57,446 66,102 72,872 25,048 36,110 -31.84%
-
Tax Rate 32.38% 22.02% 17.81% 16.65% 13.10% 21.25% 33.32% -
Total Cost 202,264 205,376 179,394 156,401 157,478 177,684 242,435 -11.36%
-
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 240 - 30,048 - 240 - 30,139 -96.00%
Div Payout % 1.18% - 52.31% - 0.33% - 83.47% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.19% 8.10% 26.69% 32.95% 35.25% 13.31% 14.83% -
ROE 3.57% 2.85% 10.00% 11.59% 12.88% 4.50% 6.60% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 92.79 93.11 101.80 96.96 101.02 85.09 118.05 -14.81%
EPS 8.46 6.88 23.90 27.48 30.26 10.40 14.98 -31.65%
DPS 0.10 0.00 12.50 0.00 0.10 0.00 12.50 -95.98%
NAPS 2.37 2.41 2.39 2.37 2.35 2.31 2.27 2.91%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 90.82 91.12 99.78 95.11 99.17 83.57 116.06 -15.06%
EPS 8.28 6.72 23.42 26.95 29.71 10.21 14.72 -31.83%
DPS 0.10 0.00 12.25 0.00 0.10 0.00 12.29 -95.94%
NAPS 2.3196 2.3585 2.3425 2.3248 2.3068 2.2687 2.2316 2.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.78 1.94 1.93 1.78 1.87 1.97 1.98 -
P/RPS 1.92 2.08 1.90 1.84 1.85 2.32 1.68 9.30%
P/EPS 21.04 28.27 8.08 6.48 6.18 18.94 13.22 36.27%
EY 4.75 3.54 12.38 15.44 16.19 5.28 7.56 -26.62%
DY 0.06 0.00 6.48 0.00 0.05 0.00 6.31 -95.49%
P/NAPS 0.75 0.80 0.81 0.75 0.80 0.85 0.87 -9.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 -
Price 1.75 1.92 1.90 1.88 1.75 1.99 1.91 -
P/RPS 1.89 2.06 1.87 1.94 1.73 2.34 1.62 10.81%
P/EPS 20.69 27.98 7.95 6.84 5.78 19.14 12.75 38.05%
EY 4.83 3.57 12.58 14.61 17.30 5.23 7.84 -27.57%
DY 0.06 0.00 6.58 0.00 0.06 0.00 6.54 -95.60%
P/NAPS 0.74 0.80 0.79 0.79 0.74 0.86 0.84 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment